{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Zona 1","Zona 2","Zona 3","Zona 4","Zona 5","Zona 6","Zona 7","Zona 8","Zona 9","Zona 10","Zona 11","Zona 12","Zona 13","Zona 14","Zona 15","Datos y listas","Clasificación de acciones","Resumen"],"not_rendered":{"charts":0,"images":62,"macros":1,"external_links":0,"defined_names":66,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Zona 1","index":0,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":false,"merged":[[275,0,275,4],[36,33,36,36],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[82,17,83,17],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[76,21,79,22],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[74,15,75,15],[65,0,66,26],[70,0,71,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[54,11,54,12],[54,13,54,14],[55,4,55,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[50,4,50,5],[50,16,50,17],[50,19,50,21],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[44,3,51,3],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[46,16,49,17],[46,19,49,21],[48,4,48,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,4,37,5],[24,17,25,17],[24,18,25,18],[24,19,25,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[33,10,33,12],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[14,21,14,22],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[12,32,12,33],[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC13","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC14","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC15","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC16","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF13","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG13","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF14","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG14","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF15","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG15","v":""}]
[{"$f":"'Datos y listas'!AF16","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG16","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR13","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS13","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR14","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS14","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR15","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS15","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR16","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS16","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ13","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA13","v":""}]
[{"$f":"'Datos y listas'!AZ14","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA14","v":""}]
[{"$f":"'Datos y listas'!AZ15","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA15","v":""}]
[{"$f":"'Datos y listas'!AZ16","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA16","v":""}]

{"sheet":"Zona 2","index":1,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC21","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC22","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC23","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC24","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF21","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG21","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF22","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG22","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF23","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG23","v":""}]
[{"$f":"'Datos y listas'!AF24","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG24","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR21","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS21","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR22","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS22","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR23","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS23","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR24","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS24","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ21","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA21","v":""}]
[{"$f":"'Datos y listas'!AZ22","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA22","v":""}]
[{"$f":"'Datos y listas'!AZ23","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA23","v":""}]
[{"$f":"'Datos y listas'!AZ24","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA24","v":""}]

{"sheet":"Zona 3","index":2,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC29","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC30","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC31","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC32","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF29","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG29","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF30","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG30","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF31","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG31","v":""}]
[{"$f":"'Datos y listas'!AF32","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG32","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR29","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS29","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR30","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS30","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR31","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS31","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR32","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS32","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ29","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA29","v":""}]
[{"$f":"'Datos y listas'!AZ30","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA30","v":""}]
[{"$f":"'Datos y listas'!AZ31","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA31","v":""}]
[{"$f":"'Datos y listas'!AZ32","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA32","v":""}]

{"sheet":"Zona 4","index":3,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC37","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC38","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC39","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC40","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF37","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG37","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF38","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG38","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF39","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG39","v":""}]
[{"$f":"'Datos y listas'!AF40","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG40","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR37","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS37","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR38","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS38","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR39","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS39","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR40","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS40","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ37","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA37","v":""}]
[{"$f":"'Datos y listas'!AZ38","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA38","v":""}]
[{"$f":"'Datos y listas'!AZ39","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA39","v":""}]
[{"$f":"'Datos y listas'!AZ40","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA40","v":""}]

{"sheet":"Zona 5","index":4,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC45","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC46","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC47","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC48","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF45","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG45","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF46","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG46","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF47","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG47","v":""}]
[{"$f":"'Datos y listas'!AF48","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG48","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR45","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS45","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR46","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS46","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR47","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS47","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR48","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS48","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ45","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA45","v":""}]
[{"$f":"'Datos y listas'!AZ46","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA46","v":""}]
[{"$f":"'Datos y listas'!AZ47","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA47","v":""}]
[{"$f":"'Datos y listas'!AZ48","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA48","v":""}]

{"sheet":"Zona 6","index":5,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC53","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC54","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC55","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC56","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF53","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG53","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF54","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG54","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF55","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG55","v":""}]
[{"$f":"'Datos y listas'!AF56","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG56","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR53","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS53","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR54","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS54","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR55","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS55","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR56","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS56","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ53","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA53","v":""}]
[{"$f":"'Datos y listas'!AZ54","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA54","v":""}]
[{"$f":"'Datos y listas'!AZ55","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA55","v":""}]
[{"$f":"'Datos y listas'!AZ56","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA56","v":""}]

{"sheet":"Zona 7","index":6,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC61","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC62","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC63","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC64","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF61","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG61","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF62","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG62","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF63","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG63","v":""}]
[{"$f":"'Datos y listas'!AF64","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG64","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR61","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS61","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR62","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS62","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR63","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS63","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR64","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS64","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ61","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA61","v":""}]
[{"$f":"'Datos y listas'!AZ62","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA62","v":""}]
[{"$f":"'Datos y listas'!AZ63","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA63","v":""}]
[{"$f":"'Datos y listas'!AZ64","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA64","v":""}]

{"sheet":"Zona 8","index":7,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC69","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC70","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC71","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC72","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF69","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG69","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF70","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG70","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF71","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG71","v":""}]
[{"$f":"'Datos y listas'!AF72","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG72","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR69","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS69","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR70","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS70","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR71","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS71","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR72","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS72","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ69","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA69","v":""}]
[{"$f":"'Datos y listas'!AZ70","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA70","v":""}]
[{"$f":"'Datos y listas'!AZ71","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA71","v":""}]
[{"$f":"'Datos y listas'!AZ72","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA72","v":""}]

{"sheet":"Zona 9","index":8,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC77","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC78","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC79","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC80","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF77","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG77","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF78","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG78","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF79","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG79","v":""}]
[{"$f":"'Datos y listas'!AF80","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG80","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR77","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS77","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR78","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS78","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR79","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS79","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR80","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS80","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ77","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA77","v":""}]
[{"$f":"'Datos y listas'!AZ78","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA78","v":""}]
[{"$f":"'Datos y listas'!AZ79","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA79","v":""}]
[{"$f":"'Datos y listas'!AZ80","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA80","v":""}]

{"sheet":"Zona 10","index":9,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC85","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC86","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC87","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC88","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF85","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG85","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF86","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG86","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF87","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG87","v":""}]
[{"$f":"'Datos y listas'!AF88","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG88","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR85","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS85","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR86","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS86","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR87","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS87","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR88","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS88","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ85","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA85","v":""}]
[{"$f":"'Datos y listas'!AZ86","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA86","v":""}]
[{"$f":"'Datos y listas'!AZ87","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA87","v":""}]
[{"$f":"'Datos y listas'!AZ88","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA88","v":""}]

{"sheet":"Zona 11","index":10,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC93","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC94","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC95","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC96","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF93","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG93","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF94","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG94","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF95","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG95","v":""}]
[{"$f":"'Datos y listas'!AF96","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG96","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR93","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS93","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR94","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS94","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR95","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS95","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR96","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS96","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ93","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA93","v":""}]
[{"$f":"'Datos y listas'!AZ94","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA94","v":""}]
[{"$f":"'Datos y listas'!AZ95","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA95","v":""}]
[{"$f":"'Datos y listas'!AZ96","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA96","v":""}]

{"sheet":"Zona 12","index":11,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC101","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC102","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC103","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC104","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF101","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG101","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF102","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG102","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF103","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG103","v":""}]
[{"$f":"'Datos y listas'!AF104","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG104","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR101","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS101","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR102","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS102","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR103","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS103","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR104","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS104","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ101","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA101","v":""}]
[{"$f":"'Datos y listas'!AZ102","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA102","v":""}]
[{"$f":"'Datos y listas'!AZ103","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA103","v":""}]
[{"$f":"'Datos y listas'!AZ104","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA104","v":""}]

{"sheet":"Zona 13","index":12,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC109","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC110","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC111","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC112","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF109","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG109","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF110","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG110","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF111","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG111","v":""}]
[{"$f":"'Datos y listas'!AF112","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG112","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR109","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS109","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR110","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS110","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR111","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS111","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR112","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS112","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ109","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA109","v":""}]
[{"$f":"'Datos y listas'!AZ110","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA110","v":""}]
[{"$f":"'Datos y listas'!AZ111","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA111","v":""}]
[{"$f":"'Datos y listas'!AZ112","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA112","v":""}]

{"sheet":"Zona 14","index":13,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC117","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC118","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC119","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC120","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF117","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG117","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF118","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG118","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF119","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG119","v":""}]
[{"$f":"'Datos y listas'!AF120","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG120","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR117","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS117","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR118","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS118","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR119","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS119","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR120","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS120","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ117","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA117","v":""}]
[{"$f":"'Datos y listas'!AZ118","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA118","v":""}]
[{"$f":"'Datos y listas'!AZ119","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA119","v":""}]
[{"$f":"'Datos y listas'!AZ120","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA120","v":""}]

{"sheet":"Zona 15","index":14,"n_rows":276,"n_cols":37,"rows_kept":276,"cut":false,"hidden":true,"merged":[[2,0,3,26],[7,4,7,5],[7,6,7,9],[7,10,7,12],[7,13,7,16],[7,17,7,19],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[9,0,9,1],[10,21,13,22],[11,0,11,1],[8,0,8,1],[8,3,14,3],[8,4,9,5],[8,13,9,13],[8,14,9,14],[8,15,9,15],[12,32,12,33],[14,21,14,22],[17,0,17,1],[18,21,21,22],[18,24,21,25],[18,29,20,30],[21,29,22,30],[22,0,22,1],[22,21,22,22],[22,24,22,25],[24,17,25,17],[24,18,25,18],[24,19,25,19],[16,3,22,3],[16,4,17,5],[16,13,17,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[16,17,17,17],[16,18,17,18],[16,19,17,19],[26,21,29,22],[30,21,30,22],[33,0,33,4],[33,10,33,12],[24,3,30,3],[24,4,25,5],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[36,33,36,36],[37,4,37,5],[37,16,40,17],[39,4,39,5],[41,4,41,5],[41,16,41,17],[35,3,42,3],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[46,16,49,17],[46,19,49,21],[48,4,48,5],[50,4,50,5],[50,16,50,17],[50,19,50,21],[44,3,51,3],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,4,46,5],[55,16,58,17],[57,4,57,5],[59,4,59,5],[59,16,59,17],[65,0,66,26],[70,0,71,1],[53,3,60,3],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,4,55,5],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[74,19,75,19],[75,0,75,1],[73,4,73,5],[73,6,73,9],[73,10,73,12],[73,13,73,16],[73,17,73,19],[74,0,74,1],[74,3,80,3],[74,4,75,5],[74,13,75,13],[74,14,75,14],[82,17,83,17],[82,18,83,18],[82,19,83,19],[84,21,87,22],[84,24,87,25],[88,0,88,1],[88,21,88,22],[88,24,88,25],[76,21,79,22],[80,21,80,22],[81,0,81,1],[82,0,82,1],[82,3,88,3],[82,4,83,5],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[90,16,91,16],[90,17,91,17],[90,18,91,18],[90,19,91,19],[92,0,92,1],[92,21,95,22],[89,0,89,1],[90,3,96,3],[90,4,91,5],[90,13,91,13],[90,14,91,14],[90,15,91,15],[102,3,102,5],[102,6,102,7],[102,10,102,11],[107,0,108,1],[110,4,110,5],[110,6,110,9],[110,10,110,12],[96,21,96,22],[98,0,98,1],[98,3,101,5],[98,6,101,7],[98,8,101,9],[99,0,99,1],[111,18,112,18],[111,19,112,19],[112,0,112,1],[113,21,116,22],[117,21,117,22],[118,0,118,1],[110,13,110,16],[110,17,110,19],[111,0,111,1],[111,3,117,3],[111,4,112,5],[111,13,112,13],[111,14,112,14],[111,15,112,15],[111,16,112,16],[111,17,112,17],[119,16,120,16],[119,17,120,17],[119,18,120,18],[119,19,120,19],[121,21,124,22],[121,24,124,25],[119,0,119,1],[119,3,125,3],[119,4,120,5],[119,13,120,13],[119,14,120,14],[119,15,120,15],[125,0,125,1],[129,21,132,22],[133,21,133,22],[135,0,135,1],[135,3,138,5],[135,6,138,7],[135,8,138,9],[136,0,136,1],[125,21,125,22],[125,24,125,25],[126,0,126,1],[127,3,133,3],[127,4,128,5],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[139,3,139,5],[139,6,139,7],[139,10,139,11],[144,0,145,1],[147,4,147,5],[147,6,147,9],[147,10,147,12],[127,18,128,18],[127,19,128,19],[129,0,129,1],[148,18,149,18],[148,19,149,19],[149,0,149,1],[150,21,153,22],[154,21,154,22],[155,0,155,1],[147,13,147,16],[147,17,147,19],[148,0,148,1],[148,3,154,3],[148,4,149,5],[148,13,149,13],[148,14,149,14],[148,15,149,15],[148,16,149,16],[148,17,149,17],[156,16,157,16],[156,17,157,17],[156,18,157,18],[156,19,157,19],[158,21,161,22],[158,24,161,25],[156,0,156,1],[156,3,162,3],[156,4,157,5],[156,13,157,13],[156,14,157,14],[156,15,157,15],[162,0,162,1],[166,21,169,22],[170,21,170,22],[172,0,172,1],[172,3,175,5],[172,6,175,7],[172,8,175,9],[173,0,173,1],[162,21,162,22],[162,24,162,25],[163,0,163,1],[164,3,170,3],[164,4,165,5],[164,13,165,13],[164,14,165,14],[164,15,165,15],[164,16,165,16],[164,17,165,17],[176,3,176,5],[176,6,176,7],[176,10,176,11],[181,0,182,1],[184,4,184,5],[184,6,184,9],[184,10,184,12],[164,18,165,18],[164,19,165,19],[166,0,166,1],[185,18,186,18],[185,19,186,19],[186,0,186,1],[187,21,190,22],[191,21,191,22],[192,0,192,1],[184,13,184,16],[184,17,184,19],[185,0,185,1],[185,3,191,3],[185,4,186,5],[185,13,186,13],[185,14,186,14],[185,15,186,15],[185,16,186,16],[185,17,186,17],[193,16,194,16],[193,17,194,17],[193,18,194,18],[193,19,194,19],[195,21,198,22],[195,24,198,25],[193,0,193,1],[193,3,199,3],[193,4,194,5],[193,13,194,13],[193,14,194,14],[193,15,194,15],[199,0,199,1],[199,21,199,22],[199,24,199,25],[200,0,200,1],[201,3,207,3],[201,4,202,5],[201,13,202,13],[201,14,202,14],[201,15,202,15],[201,16,202,16],[201,17,202,17],[201,18,202,18],[201,19,202,19],[203,0,203,1],[203,21,206,22],[207,21,207,22],[209,0,209,1],[209,3,212,5],[209,6,212,7],[209,8,212,9],[210,0,210,1],[229,3,229,4],[229,5,229,6],[229,9,230,10],[229,11,230,12],[229,14,230,15],[230,3,230,4],[230,5,230,6],[213,3,213,5],[213,6,213,7],[213,10,213,11],[221,0,222,26],[226,5,226,6],[226,11,226,12],[226,14,228,15],[227,11,228,12],[235,0,235,26],[236,0,237,26],[238,0,238,26],[244,1,245,5],[244,8,245,11],[246,0,247,0],[246,1,247,6],[246,7,247,7],[246,8,247,12],[255,1,255,6],[257,0,257,6],[257,8,257,10],[258,8,258,10],[259,0,259,5],[259,8,259,10],[249,0,249,6],[249,7,249,12],[251,1,251,6],[252,1,252,6],[253,1,253,6],[254,1,254,6],[265,10,265,11],[266,0,266,5],[266,8,266,9],[267,0,267,5],[260,0,260,5],[260,8,260,10],[261,0,261,5],[261,8,261,10],[262,0,262,5],[263,0,263,5],[263,7,263,12],[275,0,275,4],[268,0,268,5],[269,0,269,5],[271,0,271,4],[272,0,272,4],[273,0,273,4],[274,0,274,4],[265,0,265,5],[265,8,265,9]]}
[]
[]
["INDICADOR: GRAVEDAD"]
[]
[]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Nombre de la zona",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H10=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I10=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K10=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L10=\" \",K10=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H9","v":""},{"$f":"I9","v":""},{"$f":"J9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," "]
[null,null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$10=\" \",0,INDIRECT(K$10))","v":0},{"$f":"IF(K$10=\" \",0,IF(L$10=\" \",0,INDIRECT(L$10)))","v":0},{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},{"$f":"IF(G$10=\"Docente\",Afección_docente,IF(G$10=\"Industrial\",Afección_industrial,IF(G$10=\"Recreativo\",Afección_recreativo,IF(G$10=\"Residencial\",Afección_residencial,IF(G$10=\"Sanitario\",Afección_sanitario,IF(G$10=\"Terciario\",Afección_terciario,0))))))","v":0},0,0,0,{"$f":"(G11+H11+I11+J11)*K11+(G11+H11+I11+J11)*L11+(G11+H11+I11+J11)*M11","v":0},{"$f":"G11*N11+H11*O11+I11*P11+J11*Q11","v":0},{"$f":"AVERAGE(S11,R11)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día (0-10)"]
["Límite ley (dBA)",null,null,null,60,65,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G12+H12+I12+J12)*K12+(G12+H12+I12+J12)*L12+(G12+H12+I12+J12)*M12","v":0},{"$f":"G12*N12+H12*O12+I12*P12+J12*Q12","v":0},{"$f":"AVERAGE(S12,R12)","v":0}]
["Uso:",null,null,null,65,70,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G13+H13+I13+J13)*K13+(G13+H13+I13+J13)*L13+(G13+H13+I13+J13)*M13","v":0},{"$f":"G13*N13+H13*O13+I13*P13+J13*Q13","v":0},{"$f":"AVERAGE(S13,R13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Situación"]
["Día",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,70,75,null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G14+H14+I14+J14)*K14+(G14+H14+I14+J14)*L14+(G14+H14+I14+J14)*M14","v":0},{"$f":"G14*N14+H14*O14+I14*P14+J14*Q14","v":0},{"$f":"AVERAGE(S14,R14)","v":0}]
["Tarde",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,75,">",null,null,null,null,0,0,{"$f":"IF(OR(L$10=\" \",M$10=\" \",K$10=\" \"),0,INDIRECT(M$10))","v":0},0,0,0,0,{"$f":"(G15+H15+I15+J15)*K15+(G15+H15+I15+J15)*L15+(G15+H15+I15+J15)*M15","v":0},{"$f":"G15*N15+H15*O15+I15*P15+J15*Q15","v":0},{"$f":"AVERAGE(S15,R15)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$19=0,0,ROUND(SUM(T11:T15)*10/(AVERAGE(B$19*MAX(N15,O15,P15,Q15),B$19*((K15+L15+M15)))),1))))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,null,null,null,">10","Extrema"]
["Noche",{"$f":"IF(B$13=\"\",\"\",INDIRECT(B$13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H18=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I18=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K18=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L18=\" \",K18=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H17","v":""},{"$f":"I17","v":""},{"$f":"J17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,9]
["Número total de personas",null,null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Muy mala"]
["Día",null,null,null,"<",60,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},{"$f":"IF(K$18=\" \",0,IF(L$18=\" \",0,INDIRECT(L$18)))","v":0},{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},{"$f":"IF(G$18=\"Docente\",Afección_docente_tarde,IF(G$18=\"Industrial\",Afección_industrial_tarde,IF(G$18=\"Recreativo\",Afección_recreativo_tarde,IF(G$18=\"Residencial\",Afección_residencial_tarde,IF(G$18=\"Sanitario\",Afección_sanitario_tarde,IF(G$18=\"Terciario\",Afección_terciario_tarde,0))))))","v":0},0,0,0,{"$f":"(G19+H19+I19+J19)*K19+(G19+H19+I19+J19)*L19+(G19+H19+I19+J19)*M19","v":0},{"$f":"G19*N19+H19*O19+I19*P19+J19*Q19","v":0},{"$f":"AVERAGE(S19,R19)","v":0},null,"Grado de molestia promediado y normalizado en periodo de tarde (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)",null,null,null,null,"Valor Indicador \"Gravedad\"",null,null,7]
["Tarde",null,null,null,60,65,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G20+H20+I20+J20)*K20+(G20+H20+I20+J20)*L20+(G20+H20+I20+J20)*M20","v":0},{"$f":"G20*N20+H20*O20+I20*P20+J20*Q20","v":0},{"$f":"AVERAGE(S20,R20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["Noche",null,null,null,65,70,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G21+H21+I21+J21)*K21+(G21+H21+I21+J21)*L21+(G21+H21+I21+J21)*M21","v":0},{"$f":"G21*N21+H21*O21+I21*P21+J21*Q21","v":0},{"$f":"AVERAGE(S21,R21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,5,"Mala"]
[null,null,null,null,70,75,null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G22+H22+I22+J22)*K22+(G22+H22+I22+J22)*L22+(G22+H22+I22+J22)*M22","v":0},{"$f":"G22*N22+H22*O22+I22*P22+J22*Q22","v":0},{"$f":"AVERAGE(S22,R22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"No\",Y23=\"Introduzca número total de personas\"),Y23,ROUND(Y23+T51,1))","v":"Introduzca número total de personas"},null,null,4]
["Número total de población afectada",null,null,null,75,">",null,null,null,null,{"$f":"IF(K$18=\" \",0,INDIRECT(K$18))","v":0},0,{"$f":"IF(OR(L$18=\" \",M$18=\" \",K$18=\" \"),0,INDIRECT(M$18))","v":0},0,0,0,0,{"$f":"(G23+H23+I23+J23)*K23+(G23+H23+I23+J23)*L23+(G23+H23+I23+J23)*M23","v":0},{"$f":"G23*N23+H23*O23+I23*P23+J23*Q23","v":0},{"$f":"AVERAGE(S23,R23)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G19:J23)=0,SUM(G27:J31)=0),\"\",IF(B$20=0,0,ROUND(SUM(T19:T23)*10/(AVERAGE(B$20*MAX(N23,O23,P23,Q23),B$20*(K23+L23+M23))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V15=\"Introduzca número total de personas\",V23=\"Introduzca número total de personas\",V31=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(AND(SUM(G11:J15)=0,SUM(G27:J31)=0,SUM(G19:J23)=0),\"\",ROUND(MAX(V15,V23,V31),1)))","v":"Introduzca número total de personas"},null,null,null,null,null,null,null,3]
["Día",{"$f":"ROUND(SUM(T11:T15),)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Regular"]
["Tarde",{"$f":"ROUND(SUM(T19:T23),)","v":0},null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"IF(B$13=\"\",\"\",\"Otros usos:\")","v":""},{"$f":"IF(H26=\"\",\"\",\"Otros usos 2:\")","v":""},{"$f":"IF(I26=\"\",\"\",\"Otros usos 3:\")","v":""},"Tipo de ruido 1:",{"$f":"IF(K26=\" \",\"\",\"Tipo de ruido 2:\")","v":""},{"$f":"IF(OR(L26=\" \",K26=\" \"),\"\",\"Tipo de ruido 3:\")","v":""},"Uso principal",{"$f":"H25","v":""},{"$f":"I25","v":""},{"$f":"J25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Noche",{"$f":"ROUND(SUM(T27:T31),)","v":0},null,null,null,null,{"$f":"IF(B$13=\"\",\"\",B$13)","v":""},null,null,null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ideal"]
[null,null,null,null,"<",50,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},{"$f":"IF(G$26=\"Docente\",Afección_docente_noc,IF(G$26=\"Industrial\",Afección_industrial_noc,IF(G$26=\"Recreativo\",Afección_recreativo_noc,IF(G$26=\"Residencial\",Afección_residencial_noc,IF(G$26=\"Sanitario\",Afección_sanitario_noc,IF(G$26=\"Terciario\",Afección_terciario_noc,0))))))","v":0},0,0,0,{"$f":"(G27+H27+I27+J27)*K27+(G27+H27+I27+J27)*L27+(G27+H27+I27+J27)*M27","v":0},{"$f":"G27*N27+H27*O27+I27*P27+J27*Q27","v":0},{"$f":"AVERAGE(S27,R27)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
[null,null,null,null,50,55,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G28+H28+I28+J28)*K28+(G28+H28+I28+J28)*L28+(G28+H28+I28+J28)*M28","v":0},{"$f":"G28*N28+H28*O28+I28*P28+J28*Q28","v":0},{"$f":"AVERAGE(S28,R28)","v":0}]
[null,null,null,null,55,60,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G29+H29+I29+J29)*K29+(G29+H29+I29+J29)*L29+(G29+H29+I29+J29)*M29","v":0},{"$f":"G29*N29+H29*O29+I29*P29+J29*Q29","v":0},{"$f":"AVERAGE(S29,R29)","v":0}]
[null,null,null,null,60,65,null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G30+H30+I30+J30)*K30+(G30+H30+I30+J30)*L30+(G30+H30+I30+J30)*M30","v":0},{"$f":"G30*N30+H30*O30+I30*P30+J30*Q30","v":0},{"$f":"AVERAGE(S30,R30)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"IF(K$26=\" \",0,INDIRECT(K$26))","v":0},{"$f":"IF(K$26=\" \",0,IF(L$26=\" \",0,INDIRECT(L$26)))","v":0},{"$f":"IF(OR(L$26=\" \",M$26=\" \",K$26=\" \"),0,INDIRECT(M$26))","v":0},0,0,0,0,{"$f":"(G31+H31+I31+J31)*K31+(G31+H31+I31+J31)*L31+(G31+H31+I31+J31)*M31","v":0},{"$f":"G31*N31+H31*O31+I31*P31+J31*Q31","v":0},{"$f":"AVERAGE(S31,R31)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G19:J23)=0,SUM(G27:J31)=0,SUM(G11:J15)=0),\"\",IF(B$21=0,0,ROUND(SUM(T27:T31)*10/(AVERAGE(B$21*MAX(N31,O31,P31,Q31),B$21*((K31+L31+M31)))),1))))","v":"Introduzca número total de personas"}]
[]
[]
["¿Se dispone de niveles a lo largo de un año?",null,null,null,null,"No"]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO DÍA\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H36=\"\",\"\",H$9)","v":""},null,{"$f":"IF(J$36=\"\",\"\",I$9)","v":""},null,{"$f":"IF(L$36=\"\",\"\",J$9)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$10)","v":""},null,{"$f":"IF(H$10=\"\",\"\",IF(J36=\"\",\"\",H$10))","v":""},null,{"$f":"IF(L$36=\"\",\"\",IF(I10=\"\",\"\",I$10))","v":""},null,{"$f":"IF(N$36=\"\",\"\",IF(J10=\"\",\"\",J$10))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTA PARA LA PENALIZACIÓN POR ZONA ZAS O LMÁX (indicador temporal)"]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$9)","v":""},null,{"$f":"IF(E$38=\"\",\" \",IF(K$10=\"\",\"\",K$10))","v":" "},{"$f":"IF(G38=\" \",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G38=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G38=\"Aviones\",G38=\"Trenes\",G38=\"Automóviles\",G38=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo día (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I38-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K38-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M38-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O38-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AH38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AH38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AI38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AI38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AJ38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AJ38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N38=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N39=\"\",\"\",IF(OR(AND(OR(G38=\"Trenes\",G38=\"Aviones\",G38=\"Automóviles\",G38=\"Industria\"),AK38>=3),(AND(OR(G38=\"Ocio\",G38=\"Otros\"),AK38>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I40-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K40-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M40-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O40-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$9=\"\",\"\",IF(F34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$40=\"\",\" \",IF(L$10=\"\",\"\",L$10))","v":" "},{"$f":"IF(G40=\" \",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G40=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G40=\"Aviones\",G40=\"Trenes\",G40=\"Automóviles\",G40=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I42-IF(H$37=\"Docente\",'Datos y listas'!I$14,IF(H$37=\"Industrial\",'Datos y listas'!J$14,IF(H$37=\"Residencial\",'Datos y listas'!L$14,IF(H$37=\"Sanitario\",'Datos y listas'!M$14,IF(H$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"K42-IF(J$37=\"Docente\",'Datos y listas'!I$14,IF(J$37=\"Industrial\",'Datos y listas'!J$14,IF(J$37=\"Residencial\",'Datos y listas'!L$14,IF(J$37=\"Sanitario\",'Datos y listas'!M$14,IF(J$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"M42-IF(L$37=\"Docente\",'Datos y listas'!I$14,IF(L$37=\"Industrial\",'Datos y listas'!J$14,IF(L$37=\"Residencial\",'Datos y listas'!L$14,IF(L$37=\"Sanitario\",'Datos y listas'!M$14,IF(L$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0},{"$f":"O42-IF(N$37=\"Docente\",'Datos y listas'!I$14,IF(N$37=\"Industrial\",'Datos y listas'!J$14,IF(N$37=\"Residencial\",'Datos y listas'!L$14,IF(N$37=\"Sanitario\",'Datos y listas'!M$14,IF(N$37=\"Terciario\",'Datos y listas'!N$14)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AH39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AH39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AI39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AI39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AJ39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AJ39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N40=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N41=\"\",\"\",IF(OR(AND(OR(G40=\"Trenes\",G40=\"Aviones\",G40=\"Automóviles\",G40=\"Industria\"),AK39>=3),(AND(OR(G40=\"Ocio\",G40=\"Otros\"),AK39>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$9=\"\",\"\",IF(F34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$42=\"\",\" \",IF(M$10=\"\",\"\",M$10))","v":" "},{"$f":"IF(G42=\" \",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(J$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(L$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G42=\" \",\"\",IF(N$37=\"\",\"\",IF(OR(G42=\"Aviones\",G42=\"Trenes\",G42=\"Automóviles\",G42=\"Industria\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I39,I41,I43,K39,K41,K43,M39,M41,M43,O39,O41,O43)*10/12,1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I47-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K47-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M47-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O47-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AH40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AH40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(J42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AI40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AI40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(L42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AJ40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AJ40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},{"$f":"IF(N42=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N43=\"\",\"\",IF(OR(AND(OR(G42=\"Trenes\",G42=\"Aviones\",G42=\"Automóviles\",G42=\"Industria\"),AK40>=3),(AND(OR(G42=\"Ocio\",G42=\"Otros\"),AK40>='Datos y listas'!K19))),'Datos y listas'!J$18,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I49-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K49-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M49-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O49-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51-IF(H$46=\"Docente\",'Datos y listas'!I$15,IF(H$46=\"Industrial\",'Datos y listas'!J$15,IF(H$46=\"Residencial\",'Datos y listas'!L$15,IF(H$46=\"Sanitario\",'Datos y listas'!M$15,IF(H$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"K51-IF(J$46=\"Docente\",'Datos y listas'!I$15,IF(J$46=\"Industrial\",'Datos y listas'!J$15,IF(J$46=\"Residencial\",'Datos y listas'!L$15,IF(J$46=\"Sanitario\",'Datos y listas'!M$15,IF(J$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"M51-IF(L$46=\"Docente\",'Datos y listas'!I$15,IF(L$46=\"Industrial\",'Datos y listas'!J$15,IF(L$46=\"Residencial\",'Datos y listas'!L$15,IF(L$46=\"Sanitario\",'Datos y listas'!M$15,IF(L$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0},{"$f":"O51-IF(N$46=\"Docente\",'Datos y listas'!I$15,IF(N$46=\"Industrial\",'Datos y listas'!J$15,IF(N$46=\"Residencial\",'Datos y listas'!L$15,IF(N$46=\"Sanitario\",'Datos y listas'!M$15,IF(N$46=\"Terciario\",'Datos y listas'!N$15)))))","v":0}]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO TARDE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H45=\"\",\"\",H$17)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$17)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$17)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$18)","v":""},null,{"$f":"IF(H$18=\"\",\"\",IF(J45=\"\",\"\",H$18))","v":""},null,{"$f":"IF(L$45=\"\",\"\",IF(I$18=\"\",\"\",I$18))","v":""},null,{"$f":"IF(N$45=\"\",\"\",IF(J18=\"\",\"\",J$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I56-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K56-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M56-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O56-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$17)","v":""},null,{"$f":"IF(E$47=\"\",\" \",IF(K$18=\"\",\"\",K$18))","v":" "},{"$f":"IF(G47=\" \",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G47=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G47=\"Aviones_tarde\",G47=\"Trenes_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo tarde (0-10)\")","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización total normalizada por zona ZAS o exceder nivel Lmáx (0-10)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I58-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K58-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M58-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O58-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AH42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AH42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AI42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AI42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AJ42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AJ42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N47=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N48=\"\",\"\",IF(OR(AND(OR(G47=\"Trenes_tarde\",G47=\"Aviones_tarde\",G47=\"Automóviles_tarde\",G47=\"Industria_tarde\"),AK42>=3),(AND(OR(G47=\"Ocio_tarde\",G47=\"Otros_tarde\"),AK42>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I60-IF(H$46=\"Docente\",'Datos y listas'!I$16,IF(H$46=\"Industrial\",'Datos y listas'!J$16,IF(H$46=\"Residencial\",'Datos y listas'!L$16,IF(H$46=\"Sanitario\",'Datos y listas'!M$16,IF(H$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"K60-IF(J$46=\"Docente\",'Datos y listas'!I$16,IF(J$46=\"Industrial\",'Datos y listas'!J$16,IF(J$46=\"Residencial\",'Datos y listas'!L$16,IF(J$46=\"Sanitario\",'Datos y listas'!M$16,IF(J$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"M60-IF(L$46=\"Docente\",'Datos y listas'!I$16,IF(L$46=\"Industrial\",'Datos y listas'!J$16,IF(L$46=\"Residencial\",'Datos y listas'!L$16,IF(L$46=\"Sanitario\",'Datos y listas'!M$16,IF(L$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0},{"$f":"O60-IF(N$46=\"Docente\",'Datos y listas'!I$16,IF(N$46=\"Industrial\",'Datos y listas'!J$16,IF(N$46=\"Residencial\",'Datos y listas'!L$16,IF(N$46=\"Sanitario\",'Datos y listas'!M$16,IF(N$46=\"Terciario\",'Datos y listas'!N$16)))))","v":0}]
[null,null,null,null,{"$f":"IF(L$17=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$18=\"\",\"\",L$18))","v":" "},{"$f":"IF(G49=\" \",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G49=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G49=\"Aviones_tarde\",G49=\"Trenes_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AH43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AH43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AI43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AI43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AJ43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AJ43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N49=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N50=\"\",\"\",IF(OR(AND(OR(G49=\"Trenes_tarde\",G49=\"Aviones_tarde\",G49=\"Automóviles_tarde\",G49=\"Industria_tarde\"),AK43>=3),(AND(OR(G49=\"Ocio_tarde\",G49=\"Otros_tarde\"),AK43>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$17=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$18=\"\",\"\",M$18))","v":" "},{"$f":"IF(G51=\" \",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\"))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(J$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(L$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,{"$f":"IF(G51=\" \",\"\",IF(N$46=\"\",\"\",IF(OR(G51=\"Aviones_tarde\",G51=\"Trenes_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),\"L A,máx:\",\"L A,eq(14h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I48,I50,I52,K48,K50,K52,M48,M50,M52,O48,O50,O52)*10/12,1))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(AVERAGE(Q42,Q51,Q60),1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AH44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AH44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(J51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AI44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AI44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(L51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AJ44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AJ44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""},{"$f":"IF(N51=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N52=\"\",\"\",IF(OR(AND(OR(G51=\"Trenes_tarde\",G51=\"Aviones_tarde\",G51=\"Automóviles_tarde\",G51=\"Industria_tarde\"),AK44>=3),(AND(OR(G51=\"Ocio_tarde\",G51=\"Otros_tarde\"),AK44>='Datos y listas'!K19))),'Datos y listas'!J$19,0))","v":""}]
[]
[null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"PERIODO NOCHE\")","v":""},null,null,null,{"$f":"IF(F$34=\"No\",\"\",\"Uso principal\")","v":""},null,{"$f":"IF(H54=\"\",\"\",H$25)","v":""},null,{"$f":"IF(J$45=\"\",\"\",I$25)","v":""},null,{"$f":"IF(L$45=\"\",\"\",J$25)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",G$26)","v":""},null,{"$f":"IF(H$26=\"\",\"\",IF(J54=\"\",\"\",H$26))","v":""},null,{"$f":"IF(L$54=\"\",\"\",IF(I$26=\"\",\"\",I$26))","v":""},null,{"$f":"IF(N$54=\"\",\"\",IF(J$26=\"\",\"\",J$26))","v":""}]
[null,null,null,null,{"$f":"IF(F$34=\"No\",\"\",K$25)","v":""},null,{"$f":"IF(E$56=\"\",\" \",IF(K$26=\"\",\"\",K$26))","v":" "},{"$f":"IF(G56=\" \",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G56=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G56=\"Aviones_noche\",G56=\"Trenes_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",\"Penalización normalizada por zona ZAS o exceder nivel Lmáx en el periodo noche (0-10)\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AH46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AH46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AI46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AI46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AJ46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AJ46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N56=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N57=\"\",\"\",IF(OR(AND(OR(G56=\"Trenes_noche\",G56=\"Aviones_noche\",G56=\"Automóviles_noche\",G56=\"Industria_noche\"),AK46>=3),(AND(OR(G56=\"Ocio_noche\",G56=\"Otros_noche\"),AK46>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(L$25=\"\",\"\",IF(F$34=\"Sí\",L$9,\"\"))","v":""},null,{"$f":"IF(E$49=\"\",\" \",IF(L$26=\"\",\"\",L$26))","v":" "},{"$f":"IF(G58=\" \",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G58=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G58=\"Aviones_noche\",G58=\"Trenes_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AH47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AH47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AI47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AI47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AJ47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AJ47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N58=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N59=\"\",\"\",IF(OR(AND(OR(G58=\"Trenes_noche\",G58=\"Aviones_noche\",G58=\"Automóviles_noche\",G58=\"Industria_noche\"),AK47>=3),(AND(OR(G58=\"Ocio_noche\",G58=\"Otros_noche\"),AK47>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[null,null,null,null,{"$f":"IF(M$25=\"\",\"\",IF(F$34=\"Sí\",M$9,\"\"))","v":""},null,{"$f":"IF(E$51=\"\",\" \",IF(M$26=\"\",\"\",M$26))","v":" "},{"$f":"IF(G60=\" \",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\"))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(J$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(L$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,{"$f":"IF(G60=\" \",\"\",IF(N$55=\"\",\"\",IF(OR(G60=\"Aviones_noche\",G60=\"Trenes_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),\"L A,máx:\",\"L A,eq(1h):\")))","v":""},null,null,{"$f":"IF(F$34=\"No\",\"\",ROUND(SUM(I57,I59,I61,K57,K59,K61,M57,M59,M61,O57,O59,O61)*10/12,1))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(H61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AH48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AH48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(J60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(J61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\"),G60=\"Industria_noche\",AI48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AI48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(L60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(L61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AJ48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AJ48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""},{"$f":"IF(N60=\"\",\"\",\"Penalización:\")","v":""},{"$f":"IF(N61=\"\",\"\",IF(OR(AND(OR(G60=\"Trenes_noche\",G60=\"Aviones_noche\",G60=\"Automóviles_noche\",G60=\"Industria_noche\"),AK48>=3),(AND(OR(G60=\"Ocio_noche\",G60=\"Otros_noche\"),AK48>='Datos y listas'!K19))),'Datos y listas'!J$20,0))","v":""}]
[]
[]
[]
[]
["INDICADOR: VIABILIDAD"]
[]
[]
[]
[]
["Medida 1"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G77+H77+I77+J77)*K77+(G77+H77+I77+J77)*L77+(G77+H77+I77+J77)*M77","v":0},{"$f":"G77*N77+H77*O77+I77*P77+J77*Q77","v":0},{"$f":"AVERAGE(S77,R77)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G78+H78+I78+J78)*K78+(G78+H78+I78+J78)*L78+(G78+H78+I78+J78)*M78","v":0},{"$f":"G78*N78+H78*O78+I78*P78+J78*Q78","v":0},{"$f":"AVERAGE(S78,R78)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A76=\"\",\"\",B77*B78)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G79+H79+I79+J79)*K79+(G79+H79+I79+J79)*L79+(G79+H79+I79+J79)*M79","v":0},{"$f":"G79*N79+H79*O79+I79*P79+J79*Q79","v":0},{"$f":"AVERAGE(S79,R79)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G80+H80+I80+J80)*K80+(G80+H80+I80+J80)*L80+(G80+H80+I80+J80)*M80","v":0},{"$f":"G80*N80+H80*O80+I80*P80+J80*Q80","v":0},{"$f":"AVERAGE(S80,R80)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G81+H81+I81+J81)*K81+(G81+H81+I81+J81)*L81+(G81+H81+I81+J81)*M81","v":0},{"$f":"G81*N81+H81*O81+I81*P81+J81*Q81","v":0},{"$f":"AVERAGE(S81,R81)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$19=0,0,ROUND(SUM(T77:T81)*10/(AVERAGE(B$19*MAX(N81,O81,P81,Q81),B$19*((K81+L81+M81)))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G85+H85+I85+J85)*K85+(G85+H85+I85+J85)*L85+(G85+H85+I85+J85)*M85","v":0},{"$f":"G85*N85+H85*O85+I85*P85+J85*Q85","v":0},{"$f":"AVERAGE(S85,R85)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A83=\"\",\"\",B84*B85)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G86+H86+I86+J86)*K86+(G86+H86+I86+J86)*L86+(G86+H86+I86+J86)*M86","v":0},{"$f":"G86*N86+H86*O86+I86*P86+J86*Q86","v":0},{"$f":"AVERAGE(S86,R86)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,{"$f":"(G87+H87+I87+J87)*K87+(G87+H87+I87+J87)*L87+(G87+H87+I87+J87)*M87","v":0},{"$f":"G87*N87+H87*O87+I87*P87+J87*Q87","v":0},{"$f":"AVERAGE(S87,R87)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,{"$f":"(G88+H88+I88+J88)*K88+(G88+H88+I88+J88)*L88+(G88+H88+I88+J88)*M88","v":0},{"$f":"G88*N88+H88*O88+I88*P88+J88*Q88","v":0},{"$f":"AVERAGE(S88,R88)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,{"$f":"(G89+H89+I89+J89)*K89+(G89+H89+I89+J89)*L89+(G89+H89+I89+J89)*M89","v":0},{"$f":"G89*N89+H89*O89+I89*P89+J89*Q89","v":0},{"$f":"AVERAGE(S89,R89)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$20=0,0,ROUND(SUM(T85:T89)*10/(AVERAGE(B$20*MAX(N89,O89,P89,Q89),B$20*(K89+L89+M89))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V81=\"Introduzca número total de personas\",V97=\"Introduzca número total de personas\",V89=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),AND(A76=\"\",A83=\"\")),\"\",ROUND(MAX(V81,V89,V97),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B79=\"\",B86=\"\"),\"\",IF(AND(B79<>\"\",B86=\"\"),B79,IF(AND(B79=\"\",B86<>\"\"),B86,B79+B86)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G93+H93+I93+J93)*K93+(G93+H93+I93+J93)*L93+(G93+H93+I93+J93)*M93","v":0},{"$f":"G93*N93+H93*O93+I93*P93+J93*Q93","v":0},{"$f":"AVERAGE(S93,R93)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T77:T81),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G94+H94+I94+J94)*K94+(G94+H94+I94+J94)*L94+(G94+H94+I94+J94)*M94","v":0},{"$f":"G94*N94+H94*O94+I94*P94+J94*Q94","v":0},{"$f":"AVERAGE(S94,R94)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T85:T89),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,{"$f":"(G95+H95+I95+J95)*K95+(G95+H95+I95+J95)*L95+(G95+H95+I95+J95)*M95","v":0},{"$f":"G95*N95+H95*O95+I95*P95+J95*Q95","v":0},{"$f":"AVERAGE(S95,R95)","v":0}]
["Noche",{"$f":"ROUND(SUM(T93:T97),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,{"$f":"(G96+H96+I96+J96)*K96+(G96+H96+I96+J96)*L96+(G96+H96+I96+J96)*M96","v":0},{"$f":"G96*N96+H96*O96+I96*P96+J96*Q96","v":0},{"$f":"AVERAGE(S96,R96)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,{"$f":"(G97+H97+I97+J97)*K97+(G97+H97+I97+J97)*L97+(G97+H97+I97+J97)*M97","v":0},{"$f":"G97*N97+H97*O97+I97*P97+J97*Q97","v":0},{"$f":"AVERAGE(S97,R97)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G77:J81)=0,SUM(G93:J97)=0,SUM(G85:J89)=0),\"\",IF(B$21=0,0,ROUND(SUM(T93:T97)*10/(AVERAGE(B$21*MAX(N97,O97,P97,Q97),B$21*(K97+L97+M97))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A90=\"\",J103=\"\"),\"\",A90/(SUM(B$24:B$26)-SUM(B94:B96)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G77:J81)=0,SUM(G85:J89)=0,SUM(G93:J97)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y89=\"Introduzca número total de personas\",\"\",Y89)","v":""},null,{"$f":"IF(D103<G103,\"\",IF(OR(D103=\"\",D103=0,G103=\"\"),\"\",(D103-G103)/D103))","v":""},{"$f":"IF(OR(I103=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B94:B96),))","v":""},{"$f":"IF(G103=\"\",\"\",IF(D103<G103,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 2"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G114+H114+I114+J114)*K114+(G114+H114+I114+J114)*L114+(G114+H114+I114+J114)*M114","v":0},{"$f":"G114*N114+H114*O114+I114*P114+J114*Q114","v":0},{"$f":"AVERAGE(S114,R114)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G115+H115+I115+J115)*K115+(G115+H115+I115+J115)*L115+(G115+H115+I115+J115)*M115","v":0},{"$f":"G115*N115+H115*O115+I115*P115+J115*Q115","v":0},{"$f":"AVERAGE(S115,R115)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A113=\"\",\"\",B114*B115)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,{"$f":"(G116+H116+I116+J116)*K116+(G116+H116+I116+J116)*L116+(G116+H116+I116+J116)*M116","v":0},{"$f":"G116*N116+H116*O116+I116*P116+J116*Q116","v":0},{"$f":"AVERAGE(S116,R116)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,{"$f":"(G117+H117+I117+J117)*K117+(G117+H117+I117+J117)*L117+(G117+H117+I117+J117)*M117","v":0},{"$f":"G117*N117+H117*O117+I117*P117+J117*Q117","v":0},{"$f":"AVERAGE(S117,R117)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,{"$f":"(G118+H118+I118+J118)*K118+(G118+H118+I118+J118)*L118+(G118+H118+I118+J118)*M118","v":0},{"$f":"G118*N118+H118*O118+I118*P118+J118*Q118","v":0},{"$f":"AVERAGE(S118,R118)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$19=0,0,ROUND(SUM(T114:T118)*10/(AVERAGE(B$19*MAX(N118,O118,P118,Q118),B$19*(K118+L118+M118))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G122+H122+I122+J122)*K122+(G122+H122+I122+J122)*L122+(G122+H122+I122+J122)*M122","v":0},{"$f":"G122*N122+H122*O122+I122*P122+J122*Q122","v":0},{"$f":"AVERAGE(S122,R122)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A120=\"\",\"\",B121*B122)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G123+H123+I123+J123)*K123+(G123+H123+I123+J123)*L123+(G123+H123+I123+J123)*M123","v":0},{"$f":"G123*N123+H123*O123+I123*P123+J123*Q123","v":0},{"$f":"AVERAGE(S123,R123)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G124*N124+H124*O124+I124*P124+J124*Q124","v":0},{"$f":"AVERAGE(S124,R124)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G125*N125+H125*O125+I125*P125+J125*Q125","v":0},{"$f":"AVERAGE(S125,R125)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G126*N126+H126*O126+I126*P126+J126*Q126","v":0},{"$f":"AVERAGE(S126,R126)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$20=0,0,ROUND(SUM(T122:T126)*10/(AVERAGE(B$20*MAX(N126,O126,P126,Q126),B$20*(K126+L126+M126))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V118=\"Introduzca número total de personas\",V134=\"Introduzca número total de personas\",V126=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),AND(A113=\"\",A120=\"\")),\"\",ROUND(MAX(V118,V126,V134),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B116=\"\",B123=\"\"),\"\",IF(AND(B116<>\"\",B123=\"\"),B116,IF(AND(B116=\"\",B123<>\"\"),B123,B116+B123)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G130+H130+I130+J130)*K130+(G130+H130+I130+J130)*L130+(G130+H130+I130+J130)*M130","v":0},{"$f":"G130*N130+H130*O130+I130*P130+J130*Q130","v":0},{"$f":"AVERAGE(S130,R130)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T114:T118),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G131+H131+I131+J131)*K131+(G131+H131+I131+J131)*L131+(G131+H131+I131+J131)*M131","v":0},{"$f":"G131*N131+H131*O131+I131*P131+J131*Q131","v":0},{"$f":"AVERAGE(S131,R131)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T122:T126),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G132*N132+H132*O132+I132*P132+J132*Q132","v":0},{"$f":"AVERAGE(S132,R132)","v":0}]
["Noche",{"$f":"ROUND(SUM(T130:T134),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G133*N133+H133*O133+I133*P133+J133*Q133","v":0},{"$f":"AVERAGE(S133,R133)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G134*N134+H134*O134+I134*P134+J134*Q134","v":0},{"$f":"AVERAGE(S134,R134)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G114:J118)=0,SUM(G130:J134)=0,SUM(G122:J126)=0),\"\",IF(B$21=0,0,ROUND(SUM(T130:T134)*10/(AVERAGE(B$21*MAX(N134,O134,P134,Q134),B$21*(K134+L134+M134))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A127=\"\",J140=\"\"),\"\",A127/(SUM(B$24:B$26)-SUM(B131:B133)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G114:J118)=0,SUM(G122:J126)=0,SUM(G130:J134)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y126=\"Introduzca número total de personas\",\"\",Y126)","v":""},null,{"$f":"IF(D140<G140,\"\",IF(OR(D140=\"\",D140=0,G140=\"\"),\"\",(D140-G140)/D140))","v":""},{"$f":"IF(OR(I140=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B131:B133),))","v":""},{"$f":"IF(G140=\"\",\"\",IF(D140<G140,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 3"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G151+H151+I151+J151)*K151+(G151+H151+I151+J151)*L151+(G151+H151+I151+J151)*M151","v":0},{"$f":"G151*N151+H151*O151+I151*P151+J151*Q151","v":0},{"$f":"AVERAGE(S151,R151)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G152+H152+I152+J152)*K152+(G152+H152+I152+J152)*L152+(G152+H152+I152+J152)*M152","v":0},{"$f":"G152*N152+H152*O152+I152*P152+J152*Q152","v":0},{"$f":"AVERAGE(S152,R152)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A150=\"\",\"\",B151*B152)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G153*N153+H153*O153+I153*P153+J153*Q153","v":0},{"$f":"AVERAGE(S153,R153)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G154*N154+H154*O154+I154*P154+J154*Q154","v":0},{"$f":"AVERAGE(S154,R154)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G155*N155+H155*O155+I155*P155+J155*Q155","v":0},{"$f":"AVERAGE(S155,R155)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$19=0,0,ROUND(SUM(T151:T155)*10/(AVERAGE(B$19*MAX(N155,O155,P155,Q155),B$19*(K155+L155+M155))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G159+H159+I159+J159)*K159+(G159+H159+I159+J159)*L159+(G159+H159+I159+J159)*M159","v":0},{"$f":"G159*N159+H159*O159+I159*P159+J159*Q159","v":0},{"$f":"AVERAGE(S159,R159)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A157=\"\",\"\",B158*B159)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G160+H160+I160+J160)*K160+(G160+H160+I160+J160)*L160+(G160+H160+I160+J160)*M160","v":0},{"$f":"G160*N160+H160*O160+I160*P160+J160*Q160","v":0},{"$f":"AVERAGE(S160,R160)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G161*N161+H161*O161+I161*P161+J161*Q161","v":0},{"$f":"AVERAGE(S161,R161)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G162*N162+H162*O162+I162*P162+J162*Q162","v":0},{"$f":"AVERAGE(S162,R162)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G163*N163+H163*O163+I163*P163+J163*Q163","v":0},{"$f":"AVERAGE(S163,R163)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$20=0,0,ROUND(SUM(T159:T163)*10/(AVERAGE(B$20*MAX(N163,O163,P163,Q163),B$20*(K163+L163+M163))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V155=\"Introduzca número total de personas\",V171=\"Introduzca número total de personas\",V163=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),AND(A150=\"\",A157=\"\")),\"\",ROUND(MAX(V155,V163,V171),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B153=\"\",B160=\"\"),\"\",IF(AND(B153<>\"\",B160=\"\"),B153,IF(AND(B153=\"\",B160<>\"\"),B160,B153+B160)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G167+H167+I167+J167)*K167+(G167+H167+I167+J167)*L167+(G167+H167+I167+J167)*M167","v":0},{"$f":"G167*N167+H167*O167+I167*P167+J167*Q167","v":0},{"$f":"AVERAGE(S167,R167)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T151:T155),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G168+H168+I168+J168)*K168+(G168+H168+I168+J168)*L168+(G168+H168+I168+J168)*M168","v":0},{"$f":"G168*N168+H168*O168+I168*P168+J168*Q168","v":0},{"$f":"AVERAGE(S168,R168)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T159:T163),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G169*N169+H169*O169+I169*P169+J169*Q169","v":0},{"$f":"AVERAGE(S169,R169)","v":0}]
["Noche",{"$f":"ROUND(SUM(T167:T171),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G170*N170+H170*O170+I170*P170+J170*Q170","v":0},{"$f":"AVERAGE(S170,R170)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G171*N171+H171*O171+I171*P171+J171*Q171","v":0},{"$f":"AVERAGE(S171,R171)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G151:J155)=0,SUM(G167:J171)=0,SUM(G159:J163)=0),\"\",IF(B$21=0,0,ROUND(SUM(T167:T171)*10/(AVERAGE(B$21*MAX(N171,O171,P171,Q171),B$21*(K171+L171+M171))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A164=\"\",J177=\"\"),\"\",A164/(SUM(B$24:B$26)-SUM(B168:B170)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G151:J155)=0,SUM(G159:J163)=0,SUM(G167:J171)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y163=\"Introduzca número total de personas\",\"\",Y163)","v":""},null,{"$f":"IF(D177<G177,\"\",IF(OR(D177=\"\",D177=0,G177=\"\"),\"\",(D177-G177)/D177))","v":""},{"$f":"IF(OR(I177=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B168:B170),))","v":""},{"$f":"IF(G177=\"\",\"\",IF(D177<G177,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
["Medida 4"]
[]
[]
[null,null,null,null,"Rango de niveles",null,"Nº Personas",null,null,null,"Ruidos",null,null,"Ponderación por usos",null,null,null,"Resultados"]
["Acción 1",null,null,"PERIODO DÍA","dBA",null,"Uso principal",{"$f":"H$9","v":""},{"$f":"I$9","v":""},{"$f":"J$9","v":""},"Tipo de ruido 1:",{"$f":"L$9","v":""},{"$f":"M$9","v":""},"Uso principal",{"$f":"O$9","v":""},{"$f":"P$9","v":""},{"$f":"Q$9","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$10","v":""},0,0,0," "," "," "]
["Precio por unidad:",{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,"<",60,null,null,null,null,{"$f":"K$11","v":0},0,0,0,0,0,0,{"$f":"(G188+H188+I188+J188)*K188+(G188+H188+I188+J188)*L188+(G188+H188+I188+J188)*M188","v":0},{"$f":"G188*N188+H188*O188+I188*P188+J188*Q188","v":0},{"$f":"AVERAGE(S188,R188)","v":0},null,"Grado de molestia promediado y normalizado en periodo de día     (0-10)"]
["Unidades:",null,null,null,60,65,null,null,null,null,{"$f":"K$12","v":0},0,0,0,0,0,0,{"$f":"(G189+H189+I189+J189)*K189+(G189+H189+I189+J189)*L189+(G189+H189+I189+J189)*M189","v":0},{"$f":"G189*N189+H189*O189+I189*P189+J189*Q189","v":0},{"$f":"AVERAGE(S189,R189)","v":0}]
["SUBTOTAL de la acción:",{"$f":"IF(A187=\"\",\"\",B188*B189)","v":""},null,null,65,70,null,null,null,null,{"$f":"K$13","v":0},0,0,0,0,0,0,0,{"$f":"G190*N190+H190*O190+I190*P190+J190*Q190","v":0},{"$f":"AVERAGE(S190,R190)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$14","v":0},0,0,0,0,0,0,0,{"$f":"G191*N191+H191*O191+I191*P191+J191*Q191","v":0},{"$f":"AVERAGE(S191,R191)","v":0}]
[null,null,null,null,75,">",null,null,null,null,{"$f":"K$15","v":0},0,0,0,0,0,0,0,{"$f":"G192*N192+H192*O192+I192*P192+J192*Q192","v":0},{"$f":"AVERAGE(S192,R192)","v":0},null,{"$f":"IF(B$19=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$19=0,0,ROUND(SUM(T188:T192)*10/(AVERAGE(B$19*MAX(N192,O192,P192,Q192),B$19*(K192+L192+M192))),1))))","v":"Introduzca número total de personas"}]
["Acción 2"]
[null,null,null,"PERIODO TARDE","dBA",null,"Uso principal",{"$f":"H$17","v":""},{"$f":"I$17","v":""},{"$f":"J$17","v":""},"Tipo de ruido 1:",{"$f":"L$17","v":""},{"$f":"M$17","v":""},"Uso principal",{"$f":"O$17","v":""},{"$f":"P$17","v":""},{"$f":"Q$17","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
["Precio por unidad:",{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Datos y listas'!W$11:X$24,2,FALSE))","v":""},null,null,null,null,{"$f":"G$18","v":""},0,0,0," "," "," "]
["Unidades:",null,null,null,"<",60,null,null,null,null,{"$f":"K$19","v":0},0,0,0,0,0,0,{"$f":"(G196+H196+I196+J196)*K196+(G196+H196+I196+J196)*L196+(G196+H196+I196+J196)*M196","v":0},{"$f":"G196*N196+H196*O196+I196*P196+J196*Q196","v":0},{"$f":"AVERAGE(S196,R196)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)",null,null,"Grado de molestia total promediado y normalizado (0-10)"]
["SUBTOTAL de la acción:",{"$f":"IF(A194=\"\",\"\",B195*B196)","v":""},null,null,60,65,null,null,null,null,{"$f":"K$20","v":0},0,0,0,0,0,0,{"$f":"(G197+H197+I197+J197)*K197+(G197+H197+I197+J197)*L197+(G197+H197+I197+J197)*M197","v":0},{"$f":"G197*N197+H197*O197+I197*P197+J197*Q197","v":0},{"$f":"AVERAGE(S197,R197)","v":0}]
[null,null,null,null,65,70,null,null,null,null,{"$f":"K$21","v":0},0,0,0,0,0,0,0,{"$f":"G198*N198+H198*O198+I198*P198+J198*Q198","v":0},{"$f":"AVERAGE(S198,R198)","v":0}]
[null,null,null,null,70,75,null,null,null,null,{"$f":"K$22","v":0},0,0,0,0,0,0,0,{"$f":"G199*N199+H199*O199+I199*P199+J199*Q199","v":0},{"$f":"AVERAGE(S199,R199)","v":0}]
["Coste TOTAL:",null,null,null,75,">",null,null,null,null,{"$f":"K$23","v":0},0,0,0,0,0,0,0,{"$f":"G200*N200+H200*O200+I200*P200+J200*Q200","v":0},{"$f":"AVERAGE(S200,R200)","v":0},null,{"$f":"IF(B$20=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$20=0,0,ROUND(SUM(T196:T200)*10/(AVERAGE(B$20*MAX(N200,O200,P200,Q200),B$20*(K200+L200+M200))),1))))","v":"Introduzca número total de personas"},null,null,{"$f":"IF(OR(V192=\"Introduzca número total de personas\",V208=\"Introduzca número total de personas\",V200=\"Introduzca número total de personas\"),\"Introduzca número total de personas\",IF(OR(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),AND(A187=\"\",A194=\"\")),\"\",ROUND(MAX(V192,V200,V208),1)))","v":"Introduzca número total de personas"}]
[{"$f":"IF(AND(B190=\"\",B197=\"\"),\"\",IF(AND(B190<>\"\",B197=\"\"),B190,IF(AND(B190=\"\",B197<>\"\"),B197,B190+B197)))","v":""}]
[null,null,null,"PERIODO NOCHE","dBA",null,"Uso principal",{"$f":"H$25","v":""},{"$f":"I$25","v":""},{"$f":"J$25","v":""},"Tipo de ruido 1:",{"$f":"L$25","v":""},{"$f":"M$25","v":""},"Uso principal",{"$f":"O$25","v":""},{"$f":"P$25","v":""},{"$f":"Q$25","v":""},"Nº personas por tipo de ruido","Nº personas por uso","Promedio de personas"]
[null,null,null,null,null,null,{"$f":"G$26","v":""},0,0,0," "," "," "]
["Número total de población teóricamente afectada",null,null,null,"<",50,null,null,null,null,{"$f":"K$27","v":0},0,0,0,0,0,0,{"$f":"(G204+H204+I204+J204)*K204+(G204+H204+I204+J204)*L204+(G204+H204+I204+J204)*M204","v":0},{"$f":"G204*N204+H204*O204+I204*P204+J204*Q204","v":0},{"$f":"AVERAGE(S204,R204)","v":0},null,"Grado de molestia promediado y normalizado en periodo de noche (0-10)"]
["Día",{"$f":"ROUND(SUM(T188:T192),)","v":0},null,null,50,55,null,null,null,null,{"$f":"K$28","v":0},0,0,0,0,0,0,{"$f":"(G205+H205+I205+J205)*K205+(G205+H205+I205+J205)*L205+(G205+H205+I205+J205)*M205","v":0},{"$f":"G205*N205+H205*O205+I205*P205+J205*Q205","v":0},{"$f":"AVERAGE(S205,R205)","v":0}]
["Tarde",{"$f":"ROUND(SUM(T196:T200),)","v":0},null,null,55,60,null,null,null,null,{"$f":"K$29","v":0},0,0,0,0,0,0,0,{"$f":"G206*N206+H206*O206+I206*P206+J206*Q206","v":0},{"$f":"AVERAGE(S206,R206)","v":0}]
["Noche",{"$f":"ROUND(SUM(T204:T208),)","v":0},null,null,60,65,null,null,null,null,{"$f":"K$30","v":0},0,0,0,0,0,0,0,{"$f":"G207*N207+H207*O207+I207*P207+J207*Q207","v":0},{"$f":"AVERAGE(S207,R207)","v":0}]
[null,null,null,null,65,">",null,null,null,null,{"$f":"K$31","v":0},0,0,0,0,0,0,0,{"$f":"G208*N208+H208*O208+I208*P208+J208*Q208","v":0},{"$f":"AVERAGE(S208,R208)","v":0},null,{"$f":"IF(B$21=\"\",\"Introduzca número total de personas\",IF(AND(SUM(G188:J192)=0,SUM(G204:J208)=0,SUM(G196:J200)=0),\"\",IF(B$21=0,0,ROUND(SUM(T204:T208)*10/(AVERAGE(B$21*MAX(N208,O208,P208,Q208),B$21*(K208+L208+M208))),1))))","v":"Introduzca número total de personas"}]
[]
["Coste/persona mejorada:",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación actual",null,null,"Grado de molestia total promediado y normalizado (0-10) - Situación nueva",null,"Mejora respecto a la situación anterior"]
[{"$f":"IF(OR(A201=\"\",J214=\"\"),\"\",A201/(SUM(B$24:B$26)-SUM(B205:B207)))","v":""}]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(SUM(G188:J192)=0,SUM(G196:J200)=0,SUM(G204:J208)=0),Y$23=\"Introduzca número total de personas\"),\"\",Y$23)","v":""},null,null,{"$f":"IF(Y200=\"Introduzca número total de personas\",\"\",Y200)","v":""},null,{"$f":"IF(D214<G214,\"\",IF(OR(D214=\"\",D214=0,G214=\"\"),\"\",(D214-G214)/D214))","v":""},{"$f":"IF(OR(I214=\"\"),\"\",ROUND(SUM(B$24:B$26)-SUM(B205:B207),))","v":""},{"$f":"IF(G214=\"\",\"\",IF(D214<G214,\"Ha empeorado la situación!\",\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[]
["INDICADOR: OTROS"]
[]
[]
[]
[]
[null,null,null,null,null,"Número de denuncias de la zona",null,null,null,null,null,"Edad de los edificios",null,null,"Valor Indicador \"Otros\""]
[null,null,null,null,null,"Totales","% por población"]
[null,null,null,null,null,null,{"$f":"IF(AND(B19=\"\",B20=\"\",B21=\"\"),\"\",IF(F229=\"\",\"\",IF((F229/AVERAGE(B19,B20,B21))>1,1,F229/AVERAGE(B19,B20,B21))))","v":""}]
[null,null,null,"Sensibilidad de la zona",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,4,TRUE))","v":""},null,null,null,"Penalización por edad",null,{"$f":"IF(L228=\"\",\"\",VLOOKUP(L228,'Datos y listas'!N35:Q40,4,TRUE))","v":""},null,null,{"$f":"IF(OR(AND(D229=\"\",E229=\"\",F229=\"\"),L228=\"\"),\"\",SUM(F231,L230))","v":""}]
[null,null,null,"Penalización por quejas",null,{"$f":"IF(G229=\"\",\"\",VLOOKUP(G229,'Datos y listas'!R35:V40,5,TRUE))","v":""}]
[]
[]
[]
[]
[]
[{"$f":"IF(A10=\"\",\"RESÚMENES\",CONCATENATE(\"RESÚMENES ZONA \",\"'\",A10,\"'\"))","v":"RESÚMENES"}]
[]
[]
[]
[]
[]
[]
[]
[null,"INFORME DE ACCIONES",null,null,null,null,null,null,"INFORME DE VALORACIÓN"]
[]
["Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""},null,null,null,null,null,"Zona:",{"$f":"IF(A10=\"\",\"\",A10)","v":""}]
[]
[]
["Medidas",null,null,null,null,null,null,"Indicadores"]
[]
[null,"Nombre"]
["Medida 1",{"$f":"'Datos y listas'!AC125","v":""},null,null,null,null,null,null,null,"Valor","Ponderación","Resultado"]
["Medida 2",{"$f":"'Datos y listas'!AC126","v":""},null,null,null,null,null,null,"Indicador \"Gravedad\"",{"$f":"IF(AD22=\"Introduzca número total de personas\",\"\",AD22)","v":""},{"$f":"'Datos y listas'!P44","v":0.8},{"$f":"IF(J254=\"\",\"\",J254*K254)","v":""}]
["Medida 3",{"$f":"'Datos y listas'!AC127","v":""},null,null,null,null,null,null,"Indicador \"Otros\"",{"$f":"IF(O230=\"\",\"\",O230)","v":""},{"$f":"'Datos y listas'!P45","v":0.2},{"$f":"IF(J255=\"\",\"\",ROUND(J255*K255,1))","v":""}]
["Medida 4",{"$f":"'Datos y listas'!AC128","v":""}]
[]
["Medidas ordenadas",null,null,null,null,null,null,null,"Indicador \"Viabilidad\"",null,null,"Mejora en población","Valor"]
[null,null,null,null,null,null,null,"Medida 1",{"$f":"B253","v":""},null,null,{"$f":"J103","v":""},{"$f":"IF(G103>D103,\"\",G103)","v":""}]
["Por mejora",null,null,null,null,null,"Mejora","Medida 2",{"$f":"B254","v":""},null,null,{"$f":"J140","v":""},{"$f":"IF(G140>D140,\"\",G140)","v":""}]
[{"$f":"'Datos y listas'!AF125","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG125","v":""},"Medida 3",{"$f":"B255","v":""},null,null,{"$f":"J177","v":""},{"$f":"IF(G177>D177,\"\",G177)","v":""}]
[{"$f":"'Datos y listas'!AF126","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG126","v":""},"Medida 4",{"$f":"B256","v":""},null,null,{"$f":"J214","v":""},{"$f":"IF(G214>D214,\"\",G214)","v":""}]
[{"$f":"'Datos y listas'!AF127","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG127","v":""}]
[{"$f":"'Datos y listas'!AF128","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AG128","v":""},"Valoración global"]
[]
["Por coste",null,null,null,null,null,"Coste",null,"Valoración actual",null,"Valoración según medida aplicada"]
[{"$f":"'Datos y listas'!AR125","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS125","v":""},null,{"$f":"IF(OR(L254=\"\",L255=\"\"),\"\",L254+L255)","v":""},null,"Medida 1",{"$f":"IF(M259=\"\",\"\",ROUND(M259*K254+L255,1))","v":""},{"$f":"IF(N267=1,1,\"\")","v":""},{"$f":"IF(L267=\"\",5,RANK(L267,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR126","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS126","v":""},null,null,null,"Medida 2",{"$f":"IF(M260=\"\",\"\",ROUND(M260*K254+L255,1))","v":""},{"$f":"IF(N268=1,1,\"\")","v":""},{"$f":"IF(L268=\"\",5,RANK(L268,L$267:L$270,1))","v":5}]
[{"$f":"'Datos y listas'!AR127","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS127","v":""},null,null,null,"Medida 3",{"$f":"IF(M261=\"\",\"\",ROUND(M261*K254+L255,1))","v":""},"",5]
[{"$f":"'Datos y listas'!AR128","v":""},null,null,null,null,null,{"$f":"'Datos y listas'!AS128","v":""},null,null,null,"Medida 4",{"$f":"IF(M262=\"\",\"\",ROUND(M262*K254+L255,1))","v":""},"",5]
[]
["Por coste/personas mejoradas",null,null,null,null,"Mejora","Coste/pers."]
[{"$f":"'Datos y listas'!AZ125","v":""},null,null,null,null,{"$f":"IF(A273=\"\",\"\",CONCATENATE(VLOOKUP(A273,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA125","v":""}]
[{"$f":"'Datos y listas'!AZ126","v":""},null,null,null,null,{"$f":"IF(A274=\"\",\"\",CONCATENATE(VLOOKUP(A274,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA126","v":""}]
[{"$f":"'Datos y listas'!AZ127","v":""},null,null,null,null,{"$f":"IF(A275=\"\",\"\",CONCATENATE(VLOOKUP(A275,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA127","v":""}]
[{"$f":"'Datos y listas'!AZ128","v":""},null,null,null,null,{"$f":"IF(A276=\"\",\"\",CONCATENATE(VLOOKUP(A276,I259:L262,4,FALSE),\" pers.\"))","v":""},{"$f":"'Datos y listas'!BA128","v":""}]

{"sheet":"Datos y listas","index":15,"n_rows":128,"n_cols":64,"rows_kept":128,"cut":false,"hidden":false,"merged":[[123,51,123,52],[99,51,99,52],[105,48,105,52],[106,48,106,49],[106,50,106,52],[107,51,107,52],[113,48,113,52],[114,48,114,49],[114,50,114,52],[115,51,115,52],[89,48,89,52],[90,48,90,49],[90,50,90,52],[91,51,91,52],[97,48,97,52],[98,48,98,49],[98,50,98,52],[121,48,121,52],[122,48,122,49],[122,50,122,52],[67,51,67,52],[73,48,73,52],[74,48,74,49],[74,50,74,52],[75,51,75,52],[81,48,81,52],[82,48,82,49],[82,50,82,52],[83,51,83,52],[9,60,10,63],[6,55,7,63],[51,51,51,52],[57,48,57,52],[58,48,58,49],[58,50,58,52],[59,51,59,52],[65,48,65,52],[66,48,66,49],[66,50,66,52],[9,48,9,52],[11,51,11,52],[10,50,10,52],[6,48,7,52],[17,48,17,52],[18,48,18,49],[18,50,18,52],[19,51,19,52],[9,55,10,59],[10,48,10,49],[41,48,41,52],[42,48,42,49],[42,50,42,52],[25,48,25,52],[7,1,7,6],[8,15,8,20],[9,26,9,32],[10,42,10,44],[6,38,7,44],[9,38,9,44],[17,26,17,32],[18,26,18,29],[18,30,18,32],[17,38,17,44],[18,38,18,41],[18,42,18,44],[10,38,10,41],[10,26,10,29],[10,30,10,32],[6,26,7,32],[17,10,17,11],[18,10,19,11],[57,26,57,32],[58,26,58,29],[58,30,58,32],[50,38,50,41],[50,42,50,44],[11,8,11,13],[8,22,8,24],[25,26,25,32],[26,26,26,29],[26,30,26,32],[25,38,25,44],[26,38,26,41],[33,26,33,32],[34,26,34,29],[26,42,26,44],[33,38,33,44],[34,38,34,41],[34,42,34,44],[41,38,41,44],[42,38,42,41],[42,42,42,44],[49,38,49,44],[57,38,57,44],[58,38,58,41],[58,42,58,44],[65,26,65,32],[66,26,66,29],[66,30,66,32],[73,26,73,32],[74,26,74,29],[74,30,74,32],[65,38,65,44],[66,38,66,41],[66,42,66,44],[73,38,73,44],[74,38,74,41],[74,42,74,44],[89,26,89,32],[90,26,90,29],[90,30,90,32],[81,38,81,44],[82,38,82,41],[82,42,82,44],[89,38,89,44],[90,38,90,41],[90,42,90,44],[114,26,114,29],[114,30,114,32],[121,26,121,32],[122,26,122,29],[122,30,122,32],[113,38,113,44],[114,38,114,41],[114,42,114,44],[121,38,121,44],[122,38,122,41],[122,42,122,44],[26,48,26,49],[26,50,26,52],[27,51,27,52],[33,48,33,52],[34,48,34,49],[34,50,34,52],[35,51,35,52],[113,26,113,32],[97,26,97,32],[98,26,98,29],[98,30,98,32],[105,26,105,32],[106,26,106,29],[106,30,106,32],[97,38,97,44],[98,38,98,41],[98,42,98,44],[105,38,105,44],[106,38,106,41],[106,42,106,44],[81,26,81,32],[82,26,82,29],[82,30,82,32],[34,30,34,32],[41,26,41,32],[42,26,42,29],[42,30,42,32],[49,26,49,32],[50,26,50,29],[50,30,50,32],[43,51,43,52],[49,48,49,52],[50,48,50,49],[50,50,50,52],[32,1,32,6],[39,17,39,18],[33,17,33,19],[32,13,32,21],[42,13,42,16],[43,13,43,14],[44,13,44,14],[43,15,43,16],[44,15,44,16],[33,13,33,15],[34,17,34,18],[35,17,35,18],[36,17,36,18],[37,17,37,18],[38,17,38,18]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLASIFICACIÓN POR MEJORA Y ZONA",null,null,null,null,null,null,null,null,null,null,null,"CLASIFICACIÓN POR COSTE Y ZONA",null,null,null,null,null,null,null,null,null,"CLASIFICACIÓN POR COSTE/PERSONAS MEJORADAS Y ZONA",null,null,null,null,null,null,"CLASIFICACIÓN GLOBAL DE ACCIONES A ACOMETER POR COSTE/EFECTIVIDAD"]
[null,"ESPECTROS DE MOLESTIA DÍA (ARRIBA), TARDE Y NOCHE (ABAJO)"]
[" ","Automóviles","Aviones","Industria","Ocio","Trenes","Otros",null,null,null,null,null,null,null,null,"ESPECTROS DE AFECCIÓN (PENALIZACIÓN)",null,null,null,null,null,null,"POSIBLES ACCIONES A ACOMETER Y COSTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Docente","Industrial","Recreativo","Residencial","Sanitario","Terciario",null,"Acción","Coste (pvp/ud)","Notas",null,"Zona 1",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA10","v":"Zona 1"},null,null,null,null,null,null,null,null,null,{"$f":"AM10","v":"Zona 1"},null,null,null,null,null,null,"DATOS",null,null,null,null,"COSTE/PERSONAS MEJORADAS"]
[null,7.2999999999999995E-2,0.1303,9.6699999999999994E-2,0.1085,2.9499999999999998E-2,"null",null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,"Restricciones de velocidad",2,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,0.1167,0.1973,0.157,0.1772,5.5800000000000002E-2,"null",null,"NORMATIVA SEGÚN USO (Real Decreto 1367/2007)",null,null,null,null,null,null,1.2,0,0,0,1.2,0,null,"Restricciones de tráfico",3,"Vehículos pesados, restricciones horarias, etc.",null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora","M","A1","A2","C",null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,"PM","C/PM","Zona","Nombre de la zona","Nombre completo de la acción","Pers. Mejoradas","Coste/pers","Jerarquía","Acciones ordenadas por coste/personas mejoradas","Coste/pers","Coste TOTAL"]
[null,0.18179999999999999,0.29120000000000001,0.23649999999999999,0.26390000000000002,9.9099999999999994E-2,"null",null,"Docente","Industrial","Recreativo","Residencial","Sanitario","Terciario",null,1.4,0,0,1.2,1.4,0,null,"Vías verdes",4,"Solo en ciudad; Posible necesidad de colocación de radares",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB13=\"\",AA13,IF(AA13=\"\",AB13,CONCATENATE(\"Acción combinada: \",AA13,\" + \",AB13)))","v":""},{"$f":"INDIRECT(\"'\"&AA10&\"'!\"&AH$13)","v":""},{"$f":"IF(AD13=\"\",5,RANK(AD13,AD13:AD16,0)+COUNTIF(AD13:AD13,AD13)-1)","v":5},{"$f":"OFFSET(AC13,MATCH(SMALL(AE13:AE16,ROW()-ROW(AE13)+1),AE13:AE16,0)-1,0)","v":""},{"$f":"IF(AF13=\"\",\"\",VLOOKUP(AF13,AC13:AD16,2,FALSE))","v":""},"I103","A76","A83","A90",null,{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN13=\"\",AM13,IF(AM13=\"\",AN13,CONCATENATE(\"Acción combinada: \",AM13,\" + \",AN13)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM10&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM10&\"'!\"&AK$13))","v":""},{"$f":"IF(AP13=\"\",5,COUNT(AP13:AP16)-(RANK(AP13,AP13:AP16,0)+COUNTIF(AP13:AP13,AP13))+2)","v":5},{"$f":"OFFSET(AO13,MATCH(SMALL(AQ13:AQ16,ROW()-ROW(AQ13)+1),AQ13:AQ16,0)-1,0)","v":""},{"$f":"IF(AR13=\"\",\"\",VLOOKUP(AR13,AO13:AP16,2,FALSE))","v":""},null,null,null,{"$f":"AO13","v":""},{"$f":"IF(INDIRECT(\"'\"&AW10&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW10&\"'!\"&BC$13))","v":""},{"$f":"IF(AX13=\"\",5,COUNT(AX13:AX16)-(RANK(AX13,AX13:AX16,0)+COUNTIF(AX13:AX13,AX13))+2)","v":5},{"$f":"OFFSET(AW13,MATCH(SMALL(AY13:AY16,ROW()-ROW(AY13)+1),AY13:AY16,0)-1,0)","v":""},{"$f":"IF(AZ13=\"\",\"\",VLOOKUP(AZ13,AW13:AX16,2,FALSE))","v":""},"J103","A100",{"$f":"AW10","v":"Zona 1"},{"$f":"VLOOKUP(BD13,X$35:Y$49,2,FALSE)","v":""},{"$f":"IF(AC13=\"\",\"\",CONCATENATE(BE13,\" - \",AC13))","v":""},{"$f":"INDIRECT(\"'\"&BD13&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD13&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD13&\"'!\"&BC$13))","v":""},{"$f":"IF(BH13=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH13,BH$13:BH$72,0)+COUNTIF(BH$13:BH13,BH13))+2)","v":2500},{"$f":"OFFSET(BF$13,MATCH(SMALL(BI$13:BI$72,ROW()-ROW(BI$13)+1),BI$13:BI$72,0)-1,0)","v":""},{"$f":"IF(BJ13=\"\",\"\",VLOOKUP(BJ13,BF$13:BH$72,3,FALSE))","v":""},{"$f":"IF(OR(BG13=\"\",BH13=\"\"),\"\",BG13*BH13)","v":""}]
[null,0.27579999999999999,0.40150000000000002,0.3387,0.37009999999999998,0.16500000000000001,"null",null,60,75,73,65,60,70,null,1.6,0,1,1.4,1.6,1.2,null,"Cambio de pavimento",5,"Fonoabsorbentes, drenantes, diferentes materiales, etc.",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB14=\"\",AA14,IF(AA14=\"\",AB14,CONCATENATE(\"Acción combinada: \",AA14,\" + \",AB14)))","v":""},{"$f":"INDIRECT(\"'\"&AA10&\"'!\"&AH$14)","v":""},{"$f":"IF(AD14=\"\",5,RANK(AD14,AD13:AD16,0)+COUNTIF(AD13:AD14,AD14)-1)","v":5},{"$f":"OFFSET(AC13,MATCH(SMALL(AE13:AE16,ROW()-ROW(AE13)+1),AE13:AE16,0)-1,0)","v":""},{"$f":"IF(AF14=\"\",\"\",VLOOKUP(AF14,AC13:AD16,2,FALSE))","v":""},"I140","A113","A120","A127",null,{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN14=\"\",AM14,IF(AM14=\"\",AN14,CONCATENATE(\"Acción combinada: \",AM14,\" + \",AN14)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM10&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM10&\"'!\"&AK$14))","v":""},{"$f":"IF(AP14=\"\",5,COUNT(AP13:AP16)-(RANK(AP14,AP13:AP16,0)+COUNTIF(AP13:AP14,AP14))+2)","v":5},{"$f":"OFFSET(AO13,MATCH(SMALL(AQ13:AQ16,ROW()-ROW(AQ13)+1),AQ13:AQ16,0)-1,0)","v":""},{"$f":"IF(AR14=\"\",\"\",VLOOKUP(AR14,AO13:AP16,2,FALSE))","v":""},null,null,null,{"$f":"AO14","v":""},{"$f":"IF(INDIRECT(\"'\"&AW10&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW10&\"'!\"&BC$14))","v":""},{"$f":"IF(AX14=\"\",5,COUNT(AX13:AX16)-(RANK(AX14,AX13:AX16,0)+COUNTIF(AX13:AX14,AX14))+2)","v":5},{"$f":"OFFSET(AW13,MATCH(SMALL(AY13:AY16,ROW()-ROW(AY13)+1),AY13:AY16,0)-1,0)","v":""},{"$f":"IF(AZ14=\"\",\"\",VLOOKUP(AZ14,AW13:AX16,2,FALSE))","v":""},"J140","A137",{"$f":"AW10","v":"Zona 1"},"",{"$f":"IF(AC14=\"\",\"\",CONCATENATE(BE14,\" - \",AC14))","v":""},{"$f":"INDIRECT(\"'\"&BD14&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD14&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD14&\"'!\"&BC$14))","v":""},{"$f":"IF(BH14=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH14,BH$13:BH$72,0)+COUNTIF(BH$13:BH14,BH14))+2)","v":2500},"","",{"$f":"IF(OR(BG14=\"\",BH14=\"\"),\"\",BG14*BH14)","v":""}]
[null,0.40600000000000003,0.52729999999999999,0.4667,0.497,0.25879999999999997,"null",null,60,75,73,65,60,70,null,1.8,1.2,1.2,1.6,1.8,1.4,null,"Condiciones de circulación",6,"Chicanne, curvas, rotondas, etc.",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB15=\"\",AA15,IF(AA15=\"\",AB15,CONCATENATE(\"Acción combinada: \",AA15,\" + \",AB15)))","v":""},{"$f":"INDIRECT(\"'\"&AA10&\"'!\"&AH$15)","v":""},{"$f":"IF(AD15=\"\",5,RANK(AD15,AD13:AD16,0)+COUNTIF(AD13:AD15,AD15)-1)","v":5},{"$f":"OFFSET(AC13,MATCH(SMALL(AE13:AE16,ROW()-ROW(AE13)+1),AE13:AE16,0)-1,0)","v":""},{"$f":"IF(AF15=\"\",\"\",VLOOKUP(AF15,AC13:AD16,2,FALSE))","v":""},"I177","A150","A157","A164",null,{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN15=\"\",AM15,IF(AM15=\"\",AN15,CONCATENATE(\"Acción combinada: \",AM15,\" + \",AN15)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM10&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM10&\"'!\"&AK$15))","v":""},{"$f":"IF(AP15=\"\",5,COUNT(AP13:AP16)-(RANK(AP15,AP13:AP16,0)+COUNTIF(AP13:AP15,AP15))+2)","v":5},{"$f":"OFFSET(AO13,MATCH(SMALL(AQ13:AQ16,ROW()-ROW(AQ13)+1),AQ13:AQ16,0)-1,0)","v":""},{"$f":"IF(AR15=\"\",\"\",VLOOKUP(AR15,AO13:AP16,2,FALSE))","v":""},null,null,null,{"$f":"AO15","v":""},{"$f":"IF(INDIRECT(\"'\"&AW10&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW10&\"'!\"&BC$15))","v":""},{"$f":"IF(AX15=\"\",5,COUNT(AX13:AX16)-(RANK(AX15,AX13:AX16,0)+COUNTIF(AX13:AX15,AX15))+2)","v":5},{"$f":"OFFSET(AW13,MATCH(SMALL(AY13:AY16,ROW()-ROW(AY13)+1),AY13:AY16,0)-1,0)","v":""},{"$f":"IF(AZ15=\"\",\"\",VLOOKUP(AZ15,AW13:AX16,2,FALSE))","v":""},"J177","A174",{"$f":"AW10","v":"Zona 1"},"",{"$f":"IF(AC15=\"\",\"\",CONCATENATE(BE15,\" - \",AC15))","v":""},{"$f":"INDIRECT(\"'\"&BD15&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD15&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD15&\"'!\"&BC$15))","v":""},{"$f":"IF(BH15=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH15,BH$13:BH$72,0)+COUNTIF(BH$13:BH15,BH15))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,50,65,63,55,50,65,null,null,null,null,null,null,null,null,"Peatonalización",7,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA10&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA10&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB16=\"\",AA16,IF(AA16=\"\",AB16,CONCATENATE(\"Acción combinada: \",AA16,\" + \",AB16)))","v":""},{"$f":"INDIRECT(\"'\"&AA10&\"'!\"&AH$16)","v":""},{"$f":"IF(AD16=\"\",5,RANK(AD16,AD13:AD16,0)+COUNTIF(AD13:AD16,AD16)-1)","v":5},{"$f":"OFFSET(AC13,MATCH(SMALL(AE13:AE16,ROW()-ROW(AE13)+1),AE13:AE16,0)-1,0)","v":""},{"$f":"IF(AF16=\"\",\"\",VLOOKUP(AF16,AC13:AD16,2,FALSE))","v":""},"I214","A187","A194","A201",null,{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM10&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM10&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN16=\"\",AM16,IF(AM16=\"\",AN16,CONCATENATE(\"Acción combinada: \",AM16,\" + \",AN16)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM10&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM10&\"'!\"&AK$16))","v":""},{"$f":"IF(AP16=\"\",5,COUNT(AP13:AP16)-(RANK(AP16,AP13:AP16,0)+COUNTIF(AP13:AP16,AP16))+2)","v":5},{"$f":"OFFSET(AO13,MATCH(SMALL(AQ13:AQ16,ROW()-ROW(AQ13)+1),AQ13:AQ16,0)-1,0)","v":""},{"$f":"IF(AR16=\"\",\"\",VLOOKUP(AR16,AO13:AP16,2,FALSE))","v":""},null,null,null,{"$f":"AO16","v":""},{"$f":"IF(INDIRECT(\"'\"&AW10&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW10&\"'!\"&BC$16))","v":""},{"$f":"IF(AX16=\"\",5,COUNT(AX13:AX16)-(RANK(AX16,AX13:AX16,0)+COUNTIF(AX13:AX16,AX16))+2)","v":5},{"$f":"OFFSET(AW13,MATCH(SMALL(AY13:AY16,ROW()-ROW(AY13)+1),AY13:AY16,0)-1,0)","v":""},{"$f":"IF(AZ16=\"\",\"\",VLOOKUP(AZ16,AW13:AX16,2,FALSE))","v":""},"J214","A211",{"$f":"AW10","v":"Zona 1"},"",{"$f":"IF(AC16=\"\",\"\",CONCATENATE(BE16,\" - \",AC16))","v":""},{"$f":"INDIRECT(\"'\"&BD16&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD16&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD16&\"'!\"&BC$16))","v":""},{"$f":"IF(BH16=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH16,BH$13:BH$72,0)+COUNTIF(BH$13:BH16,BH16))+2)","v":2500},"","",""]
[" ","Automóviles_tarde","Aviones_tarde","Industria_tarde","Ocio_tarde","Trenes_tarde","Otros_tarde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barreras acústicas",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW18","v":"Zona 2"},"",{"$f":"IF(AC21=\"\",\"\",CONCATENATE(BE17,\" - \",AC21))","v":""},{"$f":"INDIRECT(\"'\"&BD17&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD17&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD17&\"'!\"&BC$13))","v":""},{"$f":"IF(BH17=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH17,BH$13:BH$72,0)+COUNTIF(BH$13:BH17,BH17))+2)","v":2500},"","",""]
[" ",null,null,null,null,null,null,null,"PENALIZACIÓN DÍA",1,"LÍMITE ZONAS ZAS",null,null,null,null,"Docente","Industrial","Recreativo","Residencial","Sanitario","Terciario",null,"Diques de tierra y barreras naturales",9,"Caballones de tierra, barreras vegetales",null,"Zona 2",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA18","v":"Zona 2"},null,null,null,null,null,null,null,null,null,{"$f":"AM18","v":"Zona 2"},null,null,null,null,null,null,{"$f":"AW18","v":"Zona 2"},"",{"$f":"IF(AC22=\"\",\"\",CONCATENATE(BE18,\" - \",AC22))","v":""},{"$f":"INDIRECT(\"'\"&BD18&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD18&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD18&\"'!\"&BC$14))","v":""},{"$f":"IF(BH18=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH18,BH$13:BH$72,0)+COUNTIF(BH$13:BH18,BH18))+2)","v":2500},"","",""]
[" ",{"$f":"B$11","v":7.2999999999999995E-2},0.1303,9.6699999999999994E-2,0.1085,2.9499999999999998E-2,"null",null,"PENALIZACIÓN TARDE",1,5,null,null,null,null,0,0,0,0,0,0,null,"Actuaciones sobre el trazado",10,"Circunvalaciones/variantes, vías alternativas, etc.",null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW18","v":"Zona 2"},"",{"$f":"IF(AC23=\"\",\"\",CONCATENATE(BE19,\" - \",AC23))","v":""},{"$f":"INDIRECT(\"'\"&BD19&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD19&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD19&\"'!\"&BC$15))","v":""},{"$f":"IF(BH19=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH19,BH$13:BH$72,0)+COUNTIF(BH$13:BH19,BH19))+2)","v":2500},"","",""]
[null,{"$f":"B$12","v":0.1167},0.1973,0.157,0.1772,5.5800000000000002E-2,"null",null,"PENALIZACIÓN NOCHE",1,null,null,null,null,null,1.2,0,0,0,1.2,0,null,"Túneles/falsos túneles",11,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW18","v":"Zona 2"},"",{"$f":"IF(AC24=\"\",\"\",CONCATENATE(BE20,\" - \",AC24))","v":""},{"$f":"INDIRECT(\"'\"&BD20&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD20&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD20&\"'!\"&BC$16))","v":""},{"$f":"IF(BH20=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH20,BH$13:BH$72,0)+COUNTIF(BH$13:BH20,BH20))+2)","v":2500},"","",""]
[null,{"$f":"B$13","v":0.18179999999999999},0.29120000000000001,0.23649999999999999,0.26390000000000002,9.9099999999999994E-2,"null",null,null,null,null,null,null,null,null,1.4,0,0,1.2,1.4,0,null,"Soterrado de vías",12,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB21=\"\",AA21,IF(AA21=\"\",AB21,CONCATENATE(\"Acción combinada: \",AA21,\" + \",AB21)))","v":""},{"$f":"INDIRECT(\"'\"&AA18&\"'!\"&AH$13)","v":""},{"$f":"IF(AD21=\"\",5,RANK(AD21,AD21:AD24,0)+COUNTIF(AD21:AD21,AD21)-1)","v":5},{"$f":"OFFSET(AC21,MATCH(SMALL(AE21:AE24,ROW()-ROW(AE21)+1),AE21:AE24,0)-1,0)","v":""},{"$f":"IF(AF21=\"\",\"\",VLOOKUP(AF21,AC21:AD24,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN21=\"\",AM21,IF(AM21=\"\",AN21,CONCATENATE(\"Acción combinada: \",AM21,\" + \",AN21)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM18&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM18&\"'!\"&AK$13))","v":""},{"$f":"IF(AP21=\"\",5,COUNT(AP21:AP24)-(RANK(AP21,AP21:AP24,0)+COUNTIF(AP21:AP21,AP21))+2)","v":5},{"$f":"OFFSET(AO21,MATCH(SMALL(AQ21:AQ24,ROW()-ROW(AQ21)+1),AQ21:AQ24,0)-1,0)","v":""},{"$f":"IF(AR21=\"\",\"\",VLOOKUP(AR21,AO21:AP24,2,FALSE))","v":""},null,null,null,{"$f":"AO21","v":""},{"$f":"IF(INDIRECT(\"'\"&AW18&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW18&\"'!\"&BC$13))","v":""},{"$f":"IF(AX21=\"\",5,COUNT(AX21:AX24)-(RANK(AX21,AX21:AX24,0)+COUNTIF(AX21:AX21,AX21))+2)","v":5},{"$f":"OFFSET(AW21,MATCH(SMALL(AY21:AY24,ROW()-ROW(AY21)+1),AY21:AY24,0)-1,0)","v":""},{"$f":"IF(AZ21=\"\",\"\",VLOOKUP(AZ21,AW21:AX24,2,FALSE))","v":""},null,null,{"$f":"AW26","v":"Zona 3"},"",{"$f":"IF(AC29=\"\",\"\",CONCATENATE(BE21,\" - \",AC29))","v":""},{"$f":"INDIRECT(\"'\"&BD21&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD21&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD21&\"'!\"&BC$13))","v":""},{"$f":"IF(BH21=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH21,BH$13:BH$72,0)+COUNTIF(BH$13:BH21,BH21))+2)","v":2500},"","",""]
[null,{"$f":"B$14","v":0.27579999999999999},0.40150000000000002,0.3387,0.37009999999999998,0.16500000000000001,"null",null,null,null,null,null,null,null,null,1.6,0,1,1.4,1.6,0,null,"Aislamiento de edificios",13,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB22=\"\",AA22,IF(AA22=\"\",AB22,CONCATENATE(\"Acción combinada: \",AA22,\" + \",AB22)))","v":""},{"$f":"INDIRECT(\"'\"&AA18&\"'!\"&AH$14)","v":""},{"$f":"IF(AD22=\"\",5,RANK(AD22,AD21:AD24,0)+COUNTIF(AD21:AD22,AD22)-1)","v":5},{"$f":"OFFSET(AC21,MATCH(SMALL(AE21:AE24,ROW()-ROW(AE21)+1),AE21:AE24,0)-1,0)","v":""},{"$f":"IF(AF22=\"\",\"\",VLOOKUP(AF22,AC21:AD24,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN22=\"\",AM22,IF(AM22=\"\",AN22,CONCATENATE(\"Acción combinada: \",AM22,\" + \",AN22)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM18&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM18&\"'!\"&AK$14))","v":""},{"$f":"IF(AP22=\"\",5,COUNT(AP21:AP24)-(RANK(AP22,AP21:AP24,0)+COUNTIF(AP21:AP22,AP22))+2)","v":5},{"$f":"OFFSET(AO21,MATCH(SMALL(AQ21:AQ24,ROW()-ROW(AQ21)+1),AQ21:AQ24,0)-1,0)","v":""},{"$f":"IF(AR22=\"\",\"\",VLOOKUP(AR22,AO21:AP24,2,FALSE))","v":""},null,null,null,{"$f":"AO22","v":""},{"$f":"IF(INDIRECT(\"'\"&AW18&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW18&\"'!\"&BC$14))","v":""},{"$f":"IF(AX22=\"\",5,COUNT(AX21:AX24)-(RANK(AX22,AX21:AX24,0)+COUNTIF(AX21:AX22,AX22))+2)","v":5},{"$f":"OFFSET(AW21,MATCH(SMALL(AY21:AY24,ROW()-ROW(AY21)+1),AY21:AY24,0)-1,0)","v":""},{"$f":"IF(AZ22=\"\",\"\",VLOOKUP(AZ22,AW21:AX24,2,FALSE))","v":""},null,null,{"$f":"AW26","v":"Zona 3"},"",{"$f":"IF(AC30=\"\",\"\",CONCATENATE(BE22,\" - \",AC30))","v":""},{"$f":"INDIRECT(\"'\"&BD22&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD22&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD22&\"'!\"&BC$14))","v":""},{"$f":"IF(BH22=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH22,BH$13:BH$72,0)+COUNTIF(BH$13:BH22,BH22))+2)","v":2500},"","",""]
[null,{"$f":"B$15","v":0.40600000000000003},0.52729999999999999,0.4667,0.497,0.25879999999999997,"null",null,null,null,null,null,null,null,null,1.8,1.2,1.2,1.6,1.8,1.2,null,"Mejora de fachadas",14,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB23=\"\",AA23,IF(AA23=\"\",AB23,CONCATENATE(\"Acción combinada: \",AA23,\" + \",AB23)))","v":""},{"$f":"INDIRECT(\"'\"&AA18&\"'!\"&AH$15)","v":""},{"$f":"IF(AD23=\"\",5,RANK(AD23,AD21:AD24,0)+COUNTIF(AD21:AD23,AD23)-1)","v":5},{"$f":"OFFSET(AC21,MATCH(SMALL(AE21:AE24,ROW()-ROW(AE21)+1),AE21:AE24,0)-1,0)","v":""},{"$f":"IF(AF23=\"\",\"\",VLOOKUP(AF23,AC21:AD24,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN23=\"\",AM23,IF(AM23=\"\",AN23,CONCATENATE(\"Acción combinada: \",AM23,\" + \",AN23)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM18&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM18&\"'!\"&AK$15))","v":""},{"$f":"IF(AP23=\"\",5,COUNT(AP21:AP24)-(RANK(AP23,AP21:AP24,0)+COUNTIF(AP21:AP23,AP23))+2)","v":5},{"$f":"OFFSET(AO21,MATCH(SMALL(AQ21:AQ24,ROW()-ROW(AQ21)+1),AQ21:AQ24,0)-1,0)","v":""},{"$f":"IF(AR23=\"\",\"\",VLOOKUP(AR23,AO21:AP24,2,FALSE))","v":""},null,null,null,{"$f":"AO23","v":""},{"$f":"IF(INDIRECT(\"'\"&AW18&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW18&\"'!\"&BC$15))","v":""},{"$f":"IF(AX23=\"\",5,COUNT(AX21:AX24)-(RANK(AX23,AX21:AX24,0)+COUNTIF(AX21:AX23,AX23))+2)","v":5},{"$f":"OFFSET(AW21,MATCH(SMALL(AY21:AY24,ROW()-ROW(AY21)+1),AY21:AY24,0)-1,0)","v":""},{"$f":"IF(AZ23=\"\",\"\",VLOOKUP(AZ23,AW21:AX24,2,FALSE))","v":""},null,null,{"$f":"AW26","v":"Zona 3"},"",{"$f":"IF(AC31=\"\",\"\",CONCATENATE(BE23,\" - \",AC31))","v":""},{"$f":"INDIRECT(\"'\"&BD23&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD23&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD23&\"'!\"&BC$15))","v":""},{"$f":"IF(BH23=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH23,BH$13:BH$72,0)+COUNTIF(BH$13:BH23,BH23))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA18&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA18&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB24=\"\",AA24,IF(AA24=\"\",AB24,CONCATENATE(\"Acción combinada: \",AA24,\" + \",AB24)))","v":""},{"$f":"INDIRECT(\"'\"&AA18&\"'!\"&AH$16)","v":""},{"$f":"IF(AD24=\"\",5,RANK(AD24,AD21:AD24,0)+COUNTIF(AD21:AD24,AD24)-1)","v":5},{"$f":"OFFSET(AC21,MATCH(SMALL(AE21:AE24,ROW()-ROW(AE21)+1),AE21:AE24,0)-1,0)","v":""},{"$f":"IF(AF24=\"\",\"\",VLOOKUP(AF24,AC21:AD24,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM18&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM18&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN24=\"\",AM24,IF(AM24=\"\",AN24,CONCATENATE(\"Acción combinada: \",AM24,\" + \",AN24)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM18&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM18&\"'!\"&AK$16))","v":""},{"$f":"IF(AP24=\"\",5,COUNT(AP21:AP24)-(RANK(AP24,AP21:AP24,0)+COUNTIF(AP21:AP24,AP24))+2)","v":5},{"$f":"OFFSET(AO21,MATCH(SMALL(AQ21:AQ24,ROW()-ROW(AQ21)+1),AQ21:AQ24,0)-1,0)","v":""},{"$f":"IF(AR24=\"\",\"\",VLOOKUP(AR24,AO21:AP24,2,FALSE))","v":""},null,null,null,{"$f":"AO24","v":""},{"$f":"IF(INDIRECT(\"'\"&AW18&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW18&\"'!\"&BC$16))","v":""},{"$f":"IF(AX24=\"\",5,COUNT(AX21:AX24)-(RANK(AX24,AX21:AX24,0)+COUNTIF(AX21:AX24,AX24))+2)","v":5},{"$f":"OFFSET(AW21,MATCH(SMALL(AY21:AY24,ROW()-ROW(AY21)+1),AY21:AY24,0)-1,0)","v":""},{"$f":"IF(AZ24=\"\",\"\",VLOOKUP(AZ24,AW21:AX24,2,FALSE))","v":""},null,null,{"$f":"AW26","v":"Zona 3"},"",{"$f":"IF(AC32=\"\",\"\",CONCATENATE(BE24,\" - \",AC32))","v":""},{"$f":"INDIRECT(\"'\"&BD24&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD24&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD24&\"'!\"&BC$16))","v":""},{"$f":"IF(BH24=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH24,BH$13:BH$72,0)+COUNTIF(BH$13:BH24,BH24))+2)","v":2500},"","",""]
[" ","Automóviles_noche","Aviones_noche","Industria_noche","Ocio_noche","Trenes_noche","Otros_noche",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW34","v":"Zona 4"},"",{"$f":"IF(AC37=\"\",\"\",CONCATENATE(BE25,\" - \",AC37))","v":""},{"$f":"INDIRECT(\"'\"&BD25&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD25&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD25&\"'!\"&BC$13))","v":""},{"$f":"IF(BH25=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH25,BH$13:BH$72,0)+COUNTIF(BH$13:BH25,BH25))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Docente","Industrial","Recreativo","Residencial","Sanitario","Terciario",null,null,null,null,null,"Zona 3",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA26","v":"Zona 3"},null,null,null,null,null,null,null,null,null,{"$f":"AM26","v":"Zona 3"},null,null,null,null,null,null,{"$f":"AW34","v":"Zona 4"},"",{"$f":"IF(AC38=\"\",\"\",CONCATENATE(BE26,\" - \",AC38))","v":""},{"$f":"INDIRECT(\"'\"&BD26&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD26&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD26&\"'!\"&BC$14))","v":""},{"$f":"IF(BH26=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH26,BH$13:BH$72,0)+COUNTIF(BH$13:BH26,BH26))+2)","v":2500},"","",""]
[null,5.1400000000000001E-2,3.6400000000000002E-2,1.9199999999999998E-2,4.3900000000000002E-2,4.7699999999999999E-2,"null",null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW34","v":"Zona 4"},"",{"$f":"IF(AC39=\"\",\"\",CONCATENATE(BE27,\" - \",AC39))","v":""},{"$f":"INDIRECT(\"'\"&BD27&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD27&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD27&\"'!\"&BC$15))","v":""},{"$f":"IF(BH27=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH27,BH$13:BH$72,0)+COUNTIF(BH$13:BH27,BH27))+2)","v":2500},"","",""]
[null,7.3999999999999996E-2,5.45E-2,2.7799999999999998E-2,6.4299999999999996E-2,6.9199999999999998E-2,"null",null,null,null,null,null,null,null,null,1.3,0,0,0,1.3,0,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW34","v":"Zona 4"},"",{"$f":"IF(AC40=\"\",\"\",CONCATENATE(BE28,\" - \",AC40))","v":""},{"$f":"INDIRECT(\"'\"&BD28&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD28&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD28&\"'!\"&BC$16))","v":""},{"$f":"IF(BH28=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH28,BH$13:BH$72,0)+COUNTIF(BH$13:BH28,BH28))+2)","v":2500},"","",""]
[null,0.104,0.08,4.0099999999999997E-2,9.1999999999999998E-2,9.8000000000000004E-2,"null",null,null,null,null,null,null,null,null,1.6,0,0,1.3,1.6,0,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB29=\"\",AA29,IF(AA29=\"\",AB29,CONCATENATE(\"Acción combinada: \",AA29,\" + \",AB29)))","v":""},{"$f":"INDIRECT(\"'\"&AA26&\"'!\"&AH$13)","v":""},{"$f":"IF(AD29=\"\",5,RANK(AD29,AD29:AD32,0)+COUNTIF(AD29:AD29,AD29)-1)","v":5},{"$f":"OFFSET(AC29,MATCH(SMALL(AE29:AE32,ROW()-ROW(AE29)+1),AE29:AE32,0)-1,0)","v":""},{"$f":"IF(AF29=\"\",\"\",VLOOKUP(AF29,AC29:AD32,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN29=\"\",AM29,IF(AM29=\"\",AN29,CONCATENATE(\"Acción combinada: \",AM29,\" + \",AN29)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM26&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM26&\"'!\"&AK$13))","v":""},{"$f":"IF(AP29=\"\",5,COUNT(AP29:AP32)-(RANK(AP29,AP29:AP32,0)+COUNTIF(AP29:AP29,AP29))+2)","v":5},{"$f":"OFFSET(AO29,MATCH(SMALL(AQ29:AQ32,ROW()-ROW(AQ29)+1),AQ29:AQ32,0)-1,0)","v":""},{"$f":"IF(AR29=\"\",\"\",VLOOKUP(AR29,AO29:AP32,2,FALSE))","v":""},null,null,null,{"$f":"AO29","v":""},{"$f":"IF(INDIRECT(\"'\"&AW26&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW26&\"'!\"&BC$13))","v":""},{"$f":"IF(AX29=\"\",5,COUNT(AX29:AX32)-(RANK(AX29,AX29:AX32,0)+COUNTIF(AX29:AX29,AX29))+2)","v":5},{"$f":"OFFSET(AW29,MATCH(SMALL(AY29:AY32,ROW()-ROW(AY29)+1),AY29:AY32,0)-1,0)","v":""},{"$f":"IF(AZ29=\"\",\"\",VLOOKUP(AZ29,AW29:AX32,2,FALSE))","v":""},null,null,{"$f":"AW42","v":"Zona 5"},"",{"$f":"IF(AC45=\"\",\"\",CONCATENATE(BE29,\" - \",AC45))","v":""},{"$f":"INDIRECT(\"'\"&BD29&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD29&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD29&\"'!\"&BC$13))","v":""},{"$f":"IF(BH29=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH29,BH$13:BH$72,0)+COUNTIF(BH$13:BH29,BH29))+2)","v":2500},"","",""]
[null,0.1414,0.113,5.62E-2,0.12720000000000001,0.1343,"null",null,null,null,null,null,null,null,null,1.9,0,1,1.6,1.9,0,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB30=\"\",AA30,IF(AA30=\"\",AB30,CONCATENATE(\"Acción combinada: \",AA30,\" + \",AB30)))","v":""},{"$f":"INDIRECT(\"'\"&AA26&\"'!\"&AH$14)","v":""},{"$f":"IF(AD30=\"\",5,RANK(AD30,AD29:AD32,0)+COUNTIF(AD29:AD30,AD30)-1)","v":5},{"$f":"OFFSET(AC29,MATCH(SMALL(AE29:AE32,ROW()-ROW(AE29)+1),AE29:AE32,0)-1,0)","v":""},{"$f":"IF(AF30=\"\",\"\",VLOOKUP(AF30,AC29:AD32,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN30=\"\",AM30,IF(AM30=\"\",AN30,CONCATENATE(\"Acción combinada: \",AM30,\" + \",AN30)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM26&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM26&\"'!\"&AK$14))","v":""},{"$f":"IF(AP30=\"\",5,COUNT(AP29:AP32)-(RANK(AP30,AP29:AP32,0)+COUNTIF(AP29:AP30,AP30))+2)","v":5},{"$f":"OFFSET(AO29,MATCH(SMALL(AQ29:AQ32,ROW()-ROW(AQ29)+1),AQ29:AQ32,0)-1,0)","v":""},{"$f":"IF(AR30=\"\",\"\",VLOOKUP(AR30,AO29:AP32,2,FALSE))","v":""},null,null,null,{"$f":"AO30","v":""},{"$f":"IF(INDIRECT(\"'\"&AW26&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW26&\"'!\"&BC$14))","v":""},{"$f":"IF(AX30=\"\",5,COUNT(AX29:AX32)-(RANK(AX30,AX29:AX32,0)+COUNTIF(AX29:AX30,AX30))+2)","v":5},{"$f":"OFFSET(AW29,MATCH(SMALL(AY29:AY32,ROW()-ROW(AY29)+1),AY29:AY32,0)-1,0)","v":""},{"$f":"IF(AZ30=\"\",\"\",VLOOKUP(AZ30,AW29:AX32,2,FALSE))","v":""},null,null,{"$f":"AW42","v":"Zona 5"},"",{"$f":"IF(AC46=\"\",\"\",CONCATENATE(BE30,\" - \",AC46))","v":""},{"$f":"INDIRECT(\"'\"&BD30&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD30&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD30&\"'!\"&BC$14))","v":""},{"$f":"IF(BH30=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH30,BH$13:BH$72,0)+COUNTIF(BH$13:BH30,BH30))+2)","v":2500},"","",""]
[null,0.1862,0.15329999999999999,7.6200000000000004E-2,0.16980000000000001,0.17799999999999999,"null",null,null,null,null,null,null,null,null,2.2000000000000002,1.3,1.3,1.9,2.2000000000000002,1.3,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB31=\"\",AA31,IF(AA31=\"\",AB31,CONCATENATE(\"Acción combinada: \",AA31,\" + \",AB31)))","v":""},{"$f":"INDIRECT(\"'\"&AA26&\"'!\"&AH$15)","v":""},{"$f":"IF(AD31=\"\",5,RANK(AD31,AD29:AD32,0)+COUNTIF(AD29:AD31,AD31)-1)","v":5},{"$f":"OFFSET(AC29,MATCH(SMALL(AE29:AE32,ROW()-ROW(AE29)+1),AE29:AE32,0)-1,0)","v":""},{"$f":"IF(AF31=\"\",\"\",VLOOKUP(AF31,AC29:AD32,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN31=\"\",AM31,IF(AM31=\"\",AN31,CONCATENATE(\"Acción combinada: \",AM31,\" + \",AN31)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM26&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM26&\"'!\"&AK$15))","v":""},{"$f":"IF(AP31=\"\",5,COUNT(AP29:AP32)-(RANK(AP31,AP29:AP32,0)+COUNTIF(AP29:AP31,AP31))+2)","v":5},{"$f":"OFFSET(AO29,MATCH(SMALL(AQ29:AQ32,ROW()-ROW(AQ29)+1),AQ29:AQ32,0)-1,0)","v":""},{"$f":"IF(AR31=\"\",\"\",VLOOKUP(AR31,AO29:AP32,2,FALSE))","v":""},null,null,null,{"$f":"AO31","v":""},{"$f":"IF(INDIRECT(\"'\"&AW26&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW26&\"'!\"&BC$15))","v":""},{"$f":"IF(AX31=\"\",5,COUNT(AX29:AX32)-(RANK(AX31,AX29:AX32,0)+COUNTIF(AX29:AX31,AX31))+2)","v":5},{"$f":"OFFSET(AW29,MATCH(SMALL(AY29:AY32,ROW()-ROW(AY29)+1),AY29:AY32,0)-1,0)","v":""},{"$f":"IF(AZ31=\"\",\"\",VLOOKUP(AZ31,AW29:AX32,2,FALSE))","v":""},null,null,{"$f":"AW42","v":"Zona 5"},"",{"$f":"IF(AC47=\"\",\"\",CONCATENATE(BE31,\" - \",AC47))","v":""},{"$f":"INDIRECT(\"'\"&BD31&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD31&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD31&\"'!\"&BC$15))","v":""},{"$f":"IF(BH31=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH31,BH$13:BH$72,0)+COUNTIF(BH$13:BH31,BH31))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA26&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA26&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB32=\"\",AA32,IF(AA32=\"\",AB32,CONCATENATE(\"Acción combinada: \",AA32,\" + \",AB32)))","v":""},{"$f":"INDIRECT(\"'\"&AA26&\"'!\"&AH$16)","v":""},{"$f":"IF(AD32=\"\",5,RANK(AD32,AD29:AD32,0)+COUNTIF(AD29:AD32,AD32)-1)","v":5},{"$f":"OFFSET(AC29,MATCH(SMALL(AE29:AE32,ROW()-ROW(AE29)+1),AE29:AE32,0)-1,0)","v":""},{"$f":"IF(AF32=\"\",\"\",VLOOKUP(AF32,AC29:AD32,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM26&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM26&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN32=\"\",AM32,IF(AM32=\"\",AN32,CONCATENATE(\"Acción combinada: \",AM32,\" + \",AN32)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM26&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM26&\"'!\"&AK$16))","v":""},{"$f":"IF(AP32=\"\",5,COUNT(AP29:AP32)-(RANK(AP32,AP29:AP32,0)+COUNTIF(AP29:AP32,AP32))+2)","v":5},{"$f":"OFFSET(AO29,MATCH(SMALL(AQ29:AQ32,ROW()-ROW(AQ29)+1),AQ29:AQ32,0)-1,0)","v":""},{"$f":"IF(AR32=\"\",\"\",VLOOKUP(AR32,AO29:AP32,2,FALSE))","v":""},null,null,null,{"$f":"AO32","v":""},{"$f":"IF(INDIRECT(\"'\"&AW26&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW26&\"'!\"&BC$16))","v":""},{"$f":"IF(AX32=\"\",5,COUNT(AX29:AX32)-(RANK(AX32,AX29:AX32,0)+COUNTIF(AX29:AX32,AX32))+2)","v":5},{"$f":"OFFSET(AW29,MATCH(SMALL(AY29:AY32,ROW()-ROW(AY29)+1),AY29:AY32,0)-1,0)","v":""},{"$f":"IF(AZ32=\"\",\"\",VLOOKUP(AZ32,AW29:AX32,2,FALSE))","v":""},null,null,{"$f":"AW42","v":"Zona 5"},"",{"$f":"IF(AC48=\"\",\"\",CONCATENATE(BE32,\" - \",AC48))","v":""},{"$f":"INDIRECT(\"'\"&BD32&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD32&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD32&\"'!\"&BC$16))","v":""},{"$f":"IF(BH32=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH32,BH$13:BH$72,0)+COUNTIF(BH$13:BH32,BH32))+2)","v":2500},"","",""]
[null,"ESPECTRO DE ALTERACIONES DEL SUEÑO PARA PERIODO NOCTURNO",null,null,null,null,null,null,null,null,null,null,null,"PARÁMETROS DEL INDICADOR \"OTROS\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW50","v":"Zona 6"},"",{"$f":"IF(AC53=\"\",\"\",CONCATENATE(BE33,\" - \",AC53))","v":""},{"$f":"INDIRECT(\"'\"&BD33&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD33&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD33&\"'!\"&BC$13))","v":""},{"$f":"IF(BH33=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH33,BH$13:BH$72,0)+COUNTIF(BH$13:BH33,BH33))+2)","v":2500},"","",""]
[null,5.1400000000000001E-2,3.6400000000000002E-2,1.9199999999999998E-2,4.3900000000000002E-2,4.7699999999999999E-2,"null",null,null,null,null,null,null,"Edad media de los edificios",null,null,"Penalización","Número de quejas (% respecto a población total)",null,null,"Sensibilidad","Penalización",null,"A10","Nombres de zona",null,"Zona 4",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA34","v":"Zona 4"},null,null,null,null,null,null,null,null,null,{"$f":"AM34","v":"Zona 4"},null,null,null,null,null,null,{"$f":"AW50","v":"Zona 6"},"",{"$f":"IF(AC54=\"\",\"\",CONCATENATE(BE34,\" - \",AC54))","v":""},{"$f":"INDIRECT(\"'\"&BD34&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD34&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD34&\"'!\"&BC$14))","v":""},{"$f":"IF(BH34=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH34,BH$13:BH$72,0)+COUNTIF(BH$13:BH34,BH34))+2)","v":2500},"","",""]
[null,7.3999999999999996E-2,5.45E-2,2.7799999999999998E-2,6.4299999999999996E-2,6.9199999999999998E-2,"null",null,null,null,null,null,null,0,"a",9,0,0,null,9.9900000000000003E-2,"Nula",0,null,"Zona 1",{"$f":"IF(INDIRECT(\"'\"&X35&\"'!\"&X$34)=\"\",\"\",INDIRECT(\"'\"&X35&\"'!\"&X$34))","v":""},null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW50","v":"Zona 6"},"",{"$f":"IF(AC55=\"\",\"\",CONCATENATE(BE35,\" - \",AC55))","v":""},{"$f":"INDIRECT(\"'\"&BD35&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD35&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD35&\"'!\"&BC$15))","v":""},{"$f":"IF(BH35=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH35,BH$13:BH$72,0)+COUNTIF(BH$13:BH35,BH35))+2)","v":2500},"","",""]
[null,0.104,0.08,4.0099999999999997E-2,9.1999999999999998E-2,9.8000000000000004E-2,"null",null,null,null,null,null,null,10,"a",19,1,0.1,null,0.2999,"Muy Baja",1,null,"Zona 2","",null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW50","v":"Zona 6"},"",{"$f":"IF(AC56=\"\",\"\",CONCATENATE(BE36,\" - \",AC56))","v":""},{"$f":"INDIRECT(\"'\"&BD36&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD36&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD36&\"'!\"&BC$16))","v":""},{"$f":"IF(BH36=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH36,BH$13:BH$72,0)+COUNTIF(BH$13:BH36,BH36))+2)","v":2500},"","",""]
[null,0.1414,0.113,5.62E-2,0.12720000000000001,0.1343,"null",null,null,null,null,null,null,20,"a",29,2,0.3,null,0.44990000000000002,"Baja",2,null,"Zona 3","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB37=\"\",AA37,IF(AA37=\"\",AB37,CONCATENATE(\"Acción combinada: \",AA37,\" + \",AB37)))","v":""},{"$f":"INDIRECT(\"'\"&AA34&\"'!\"&AH$13)","v":""},{"$f":"IF(AD37=\"\",5,RANK(AD37,AD37:AD40,0)+COUNTIF(AD37:AD37,AD37)-1)","v":5},{"$f":"OFFSET(AC37,MATCH(SMALL(AE37:AE40,ROW()-ROW(AE37)+1),AE37:AE40,0)-1,0)","v":""},{"$f":"IF(AF37=\"\",\"\",VLOOKUP(AF37,AC37:AD40,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN37=\"\",AM37,IF(AM37=\"\",AN37,CONCATENATE(\"Acción combinada: \",AM37,\" + \",AN37)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM34&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM34&\"'!\"&AK$13))","v":""},{"$f":"IF(AP37=\"\",5,COUNT(AP37:AP40)-(RANK(AP37,AP37:AP40,0)+COUNTIF(AP37:AP37,AP37))+2)","v":5},{"$f":"OFFSET(AO37,MATCH(SMALL(AQ37:AQ40,ROW()-ROW(AQ37)+1),AQ37:AQ40,0)-1,0)","v":""},{"$f":"IF(AR37=\"\",\"\",VLOOKUP(AR37,AO37:AP40,2,FALSE))","v":""},null,null,null,{"$f":"AO37","v":""},{"$f":"IF(INDIRECT(\"'\"&AW34&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW34&\"'!\"&BC$13))","v":""},{"$f":"IF(AX37=\"\",5,COUNT(AX37:AX40)-(RANK(AX37,AX37:AX40,0)+COUNTIF(AX37:AX37,AX37))+2)","v":5},{"$f":"OFFSET(AW37,MATCH(SMALL(AY37:AY40,ROW()-ROW(AY37)+1),AY37:AY40,0)-1,0)","v":""},{"$f":"IF(AZ37=\"\",\"\",VLOOKUP(AZ37,AW37:AX40,2,FALSE))","v":""},null,null,{"$f":"AW58","v":"Zona 7"},"",{"$f":"IF(AC61=\"\",\"\",CONCATENATE(BE37,\" - \",AC61))","v":""},{"$f":"INDIRECT(\"'\"&BD37&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD37&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD37&\"'!\"&BC$13))","v":""},{"$f":"IF(BH37=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH37,BH$13:BH$72,0)+COUNTIF(BH$13:BH37,BH37))+2)","v":2500},"","",""]
[null,0.1862,0.15329999999999999,7.6200000000000004E-2,0.16980000000000001,0.17799999999999999,"null",null,null,null,null,null,null,30,"a",39,3,0.45,null,0.59989999999999999,"Media",3,null,"Zona 4","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB38=\"\",AA38,IF(AA38=\"\",AB38,CONCATENATE(\"Acción combinada: \",AA38,\" + \",AB38)))","v":""},{"$f":"INDIRECT(\"'\"&AA34&\"'!\"&AH$14)","v":""},{"$f":"IF(AD38=\"\",5,RANK(AD38,AD37:AD40,0)+COUNTIF(AD37:AD38,AD38)-1)","v":5},{"$f":"OFFSET(AC37,MATCH(SMALL(AE37:AE40,ROW()-ROW(AE37)+1),AE37:AE40,0)-1,0)","v":""},{"$f":"IF(AF38=\"\",\"\",VLOOKUP(AF38,AC37:AD40,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN38=\"\",AM38,IF(AM38=\"\",AN38,CONCATENATE(\"Acción combinada: \",AM38,\" + \",AN38)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM34&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM34&\"'!\"&AK$14))","v":""},{"$f":"IF(AP38=\"\",5,COUNT(AP37:AP40)-(RANK(AP38,AP37:AP40,0)+COUNTIF(AP37:AP38,AP38))+2)","v":5},{"$f":"OFFSET(AO37,MATCH(SMALL(AQ37:AQ40,ROW()-ROW(AQ37)+1),AQ37:AQ40,0)-1,0)","v":""},{"$f":"IF(AR38=\"\",\"\",VLOOKUP(AR38,AO37:AP40,2,FALSE))","v":""},null,null,null,{"$f":"AO38","v":""},{"$f":"IF(INDIRECT(\"'\"&AW34&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW34&\"'!\"&BC$14))","v":""},{"$f":"IF(AX38=\"\",5,COUNT(AX37:AX40)-(RANK(AX38,AX37:AX40,0)+COUNTIF(AX37:AX38,AX38))+2)","v":5},{"$f":"OFFSET(AW37,MATCH(SMALL(AY37:AY40,ROW()-ROW(AY37)+1),AY37:AY40,0)-1,0)","v":""},{"$f":"IF(AZ38=\"\",\"\",VLOOKUP(AZ38,AW37:AX40,2,FALSE))","v":""},null,null,{"$f":"AW58","v":"Zona 7"},"",{"$f":"IF(AC62=\"\",\"\",CONCATENATE(BE38,\" - \",AC62))","v":""},{"$f":"INDIRECT(\"'\"&BD38&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD38&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD38&\"'!\"&BC$14))","v":""},{"$f":"IF(BH38=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH38,BH$13:BH$72,0)+COUNTIF(BH$13:BH38,BH38))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40,"a",49,4,0.6,null,0.74990000000000001,"Alta",4,null,"Zona 5","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB39=\"\",AA39,IF(AA39=\"\",AB39,CONCATENATE(\"Acción combinada: \",AA39,\" + \",AB39)))","v":""},{"$f":"INDIRECT(\"'\"&AA34&\"'!\"&AH$15)","v":""},{"$f":"IF(AD39=\"\",5,RANK(AD39,AD37:AD40,0)+COUNTIF(AD37:AD39,AD39)-1)","v":5},{"$f":"OFFSET(AC37,MATCH(SMALL(AE37:AE40,ROW()-ROW(AE37)+1),AE37:AE40,0)-1,0)","v":""},{"$f":"IF(AF39=\"\",\"\",VLOOKUP(AF39,AC37:AD40,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN39=\"\",AM39,IF(AM39=\"\",AN39,CONCATENATE(\"Acción combinada: \",AM39,\" + \",AN39)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM34&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM34&\"'!\"&AK$15))","v":""},{"$f":"IF(AP39=\"\",5,COUNT(AP37:AP40)-(RANK(AP39,AP37:AP40,0)+COUNTIF(AP37:AP39,AP39))+2)","v":5},{"$f":"OFFSET(AO37,MATCH(SMALL(AQ37:AQ40,ROW()-ROW(AQ37)+1),AQ37:AQ40,0)-1,0)","v":""},{"$f":"IF(AR39=\"\",\"\",VLOOKUP(AR39,AO37:AP40,2,FALSE))","v":""},null,null,null,{"$f":"AO39","v":""},{"$f":"IF(INDIRECT(\"'\"&AW34&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW34&\"'!\"&BC$15))","v":""},{"$f":"IF(AX39=\"\",5,COUNT(AX37:AX40)-(RANK(AX39,AX37:AX40,0)+COUNTIF(AX37:AX39,AX39))+2)","v":5},{"$f":"OFFSET(AW37,MATCH(SMALL(AY37:AY40,ROW()-ROW(AY37)+1),AY37:AY40,0)-1,0)","v":""},{"$f":"IF(AZ39=\"\",\"\",VLOOKUP(AZ39,AW37:AX40,2,FALSE))","v":""},null,null,{"$f":"AW58","v":"Zona 7"},"",{"$f":"IF(AC63=\"\",\"\",CONCATENATE(BE39,\" - \",AC63))","v":""},{"$f":"INDIRECT(\"'\"&BD39&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD39&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD39&\"'!\"&BC$15))","v":""},{"$f":"IF(BH39=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH39,BH$13:BH$72,0)+COUNTIF(BH$13:BH39,BH39))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50,"a",">",5,0.75,null,">","Muy Alta",5,null,"Zona 6","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA34&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA34&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB40=\"\",AA40,IF(AA40=\"\",AB40,CONCATENATE(\"Acción combinada: \",AA40,\" + \",AB40)))","v":""},{"$f":"INDIRECT(\"'\"&AA34&\"'!\"&AH$16)","v":""},{"$f":"IF(AD40=\"\",5,RANK(AD40,AD37:AD40,0)+COUNTIF(AD37:AD40,AD40)-1)","v":5},{"$f":"OFFSET(AC37,MATCH(SMALL(AE37:AE40,ROW()-ROW(AE37)+1),AE37:AE40,0)-1,0)","v":""},{"$f":"IF(AF40=\"\",\"\",VLOOKUP(AF40,AC37:AD40,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM34&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM34&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN40=\"\",AM40,IF(AM40=\"\",AN40,CONCATENATE(\"Acción combinada: \",AM40,\" + \",AN40)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM34&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM34&\"'!\"&AK$16))","v":""},{"$f":"IF(AP40=\"\",5,COUNT(AP37:AP40)-(RANK(AP40,AP37:AP40,0)+COUNTIF(AP37:AP40,AP40))+2)","v":5},{"$f":"OFFSET(AO37,MATCH(SMALL(AQ37:AQ40,ROW()-ROW(AQ37)+1),AQ37:AQ40,0)-1,0)","v":""},{"$f":"IF(AR40=\"\",\"\",VLOOKUP(AR40,AO37:AP40,2,FALSE))","v":""},null,null,null,{"$f":"AO40","v":""},{"$f":"IF(INDIRECT(\"'\"&AW34&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW34&\"'!\"&BC$16))","v":""},{"$f":"IF(AX40=\"\",5,COUNT(AX37:AX40)-(RANK(AX40,AX37:AX40,0)+COUNTIF(AX37:AX40,AX40))+2)","v":5},{"$f":"OFFSET(AW37,MATCH(SMALL(AY37:AY40,ROW()-ROW(AY37)+1),AY37:AY40,0)-1,0)","v":""},{"$f":"IF(AZ40=\"\",\"\",VLOOKUP(AZ40,AW37:AX40,2,FALSE))","v":""},null,null,{"$f":"AW58","v":"Zona 7"},"",{"$f":"IF(AC64=\"\",\"\",CONCATENATE(BE40,\" - \",AC64))","v":""},{"$f":"INDIRECT(\"'\"&BD40&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD40&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD40&\"'!\"&BC$16))","v":""},{"$f":"IF(BH40=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH40,BH$13:BH$72,0)+COUNTIF(BH$13:BH40,BH40))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 7","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW66","v":"Zona 8"},"",{"$f":"IF(AC69=\"\",\"\",CONCATENATE(BE41,\" - \",AC69))","v":""},{"$f":"INDIRECT(\"'\"&BD41&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD41&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD41&\"'!\"&BC$13))","v":""},{"$f":"IF(BH41=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH41,BH$13:BH$72,0)+COUNTIF(BH$13:BH41,BH41))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 8","",null,"Zona 5",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA42","v":"Zona 5"},null,null,null,null,null,null,null,null,null,{"$f":"AM42","v":"Zona 5"},null,null,null,null,null,null,{"$f":"AW66","v":"Zona 8"},"",{"$f":"IF(AC70=\"\",\"\",CONCATENATE(BE42,\" - \",AC70))","v":""},{"$f":"INDIRECT(\"'\"&BD42&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD42&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD42&\"'!\"&BC$14))","v":""},{"$f":"IF(BH42=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH42,BH$13:BH$72,0)+COUNTIF(BH$13:BH42,BH42))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PONDERACIÓN DE INDICADORES",null,null,null,null,null,null,null,null,null,"Zona 9","",null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW66","v":"Zona 8"},"",{"$f":"IF(AC71=\"\",\"\",CONCATENATE(BE43,\" - \",AC71))","v":""},{"$f":"INDIRECT(\"'\"&BD43&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD43&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD43&\"'!\"&BC$15))","v":""},{"$f":"IF(BH43=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH43,BH$13:BH$72,0)+COUNTIF(BH$13:BH43,BH43))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Gravedad",null,0.8,null,null,null,null,null,null,null,"Zona 10","",null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW66","v":"Zona 8"},"",{"$f":"IF(AC72=\"\",\"\",CONCATENATE(BE44,\" - \",AC72))","v":""},{"$f":"INDIRECT(\"'\"&BD44&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD44&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD44&\"'!\"&BC$16))","v":""},{"$f":"IF(BH44=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH44,BH$13:BH$72,0)+COUNTIF(BH$13:BH44,BH44))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Otros",null,0.2,null,null,null,null,null,null,null,"Zona 11","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB45=\"\",AA45,IF(AA45=\"\",AB45,CONCATENATE(\"Acción combinada: \",AA45,\" + \",AB45)))","v":""},{"$f":"INDIRECT(\"'\"&AA42&\"'!\"&AH$13)","v":""},{"$f":"IF(AD45=\"\",5,RANK(AD45,AD45:AD48,0)+COUNTIF(AD45:AD45,AD45)-1)","v":5},{"$f":"OFFSET(AC45,MATCH(SMALL(AE45:AE48,ROW()-ROW(AE45)+1),AE45:AE48,0)-1,0)","v":""},{"$f":"IF(AF45=\"\",\"\",VLOOKUP(AF45,AC45:AD48,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN45=\"\",AM45,IF(AM45=\"\",AN45,CONCATENATE(\"Acción combinada: \",AM45,\" + \",AN45)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM42&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM42&\"'!\"&AK$13))","v":""},{"$f":"IF(AP45=\"\",5,COUNT(AP45:AP48)-(RANK(AP45,AP45:AP48,0)+COUNTIF(AP45:AP45,AP45))+2)","v":5},{"$f":"OFFSET(AO45,MATCH(SMALL(AQ45:AQ48,ROW()-ROW(AQ45)+1),AQ45:AQ48,0)-1,0)","v":""},{"$f":"IF(AR45=\"\",\"\",VLOOKUP(AR45,AO45:AP48,2,FALSE))","v":""},null,null,null,{"$f":"AO45","v":""},{"$f":"IF(INDIRECT(\"'\"&AW42&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW42&\"'!\"&BC$13))","v":""},{"$f":"IF(AX45=\"\",5,COUNT(AX45:AX48)-(RANK(AX45,AX45:AX48,0)+COUNTIF(AX45:AX45,AX45))+2)","v":5},{"$f":"OFFSET(AW45,MATCH(SMALL(AY45:AY48,ROW()-ROW(AY45)+1),AY45:AY48,0)-1,0)","v":""},{"$f":"IF(AZ45=\"\",\"\",VLOOKUP(AZ45,AW45:AX48,2,FALSE))","v":""},5,null,{"$f":"AW74","v":"Zona 9"},{"$f":"VLOOKUP(BD45,X$35:Y$49,2,FALSE)","v":""},{"$f":"IF(AC77=\"\",\"\",CONCATENATE(BE45,\" - \",AC77))","v":""},{"$f":"INDIRECT(\"'\"&BD45&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD45&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD45&\"'!\"&BC$13))","v":""},{"$f":"IF(BH45=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH45,BH$13:BH$72,0)+COUNTIF(BH$13:BH45,BH45))+2)","v":2500},{"$f":"OFFSET(BF$13,MATCH(SMALL(BI$13:BI$72,ROW()-ROW(BI$13)+1),BI$13:BI$72,0)-1,0)","v":""},{"$f":"IF(BJ45=\"\",\"\",VLOOKUP(BJ45,BF$13:BH$72,3,FALSE))","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 12","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB46=\"\",AA46,IF(AA46=\"\",AB46,CONCATENATE(\"Acción combinada: \",AA46,\" + \",AB46)))","v":""},{"$f":"INDIRECT(\"'\"&AA42&\"'!\"&AH$14)","v":""},{"$f":"IF(AD46=\"\",5,RANK(AD46,AD45:AD48,0)+COUNTIF(AD45:AD46,AD46)-1)","v":5},{"$f":"OFFSET(AC45,MATCH(SMALL(AE45:AE48,ROW()-ROW(AE45)+1),AE45:AE48,0)-1,0)","v":""},{"$f":"IF(AF46=\"\",\"\",VLOOKUP(AF46,AC45:AD48,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN46=\"\",AM46,IF(AM46=\"\",AN46,CONCATENATE(\"Acción combinada: \",AM46,\" + \",AN46)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM42&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM42&\"'!\"&AK$14))","v":""},{"$f":"IF(AP46=\"\",5,COUNT(AP45:AP48)-(RANK(AP46,AP45:AP48,0)+COUNTIF(AP45:AP46,AP46))+2)","v":5},{"$f":"OFFSET(AO45,MATCH(SMALL(AQ45:AQ48,ROW()-ROW(AQ45)+1),AQ45:AQ48,0)-1,0)","v":""},{"$f":"IF(AR46=\"\",\"\",VLOOKUP(AR46,AO45:AP48,2,FALSE))","v":""},null,null,null,{"$f":"AO46","v":""},{"$f":"IF(INDIRECT(\"'\"&AW42&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW42&\"'!\"&BC$14))","v":""},{"$f":"IF(AX46=\"\",5,COUNT(AX45:AX48)-(RANK(AX46,AX45:AX48,0)+COUNTIF(AX45:AX46,AX46))+2)","v":5},{"$f":"OFFSET(AW45,MATCH(SMALL(AY45:AY48,ROW()-ROW(AY45)+1),AY45:AY48,0)-1,0)","v":""},{"$f":"IF(AZ46=\"\",\"\",VLOOKUP(AZ46,AW45:AX48,2,FALSE))","v":""},null,null,{"$f":"AW74","v":"Zona 9"},"",{"$f":"IF(AC78=\"\",\"\",CONCATENATE(BE46,\" - \",AC78))","v":""},{"$f":"INDIRECT(\"'\"&BD46&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD46&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD46&\"'!\"&BC$14))","v":""},{"$f":"IF(BH46=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH46,BH$13:BH$72,0)+COUNTIF(BH$13:BH46,BH46))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 13","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB47=\"\",AA47,IF(AA47=\"\",AB47,CONCATENATE(\"Acción combinada: \",AA47,\" + \",AB47)))","v":""},{"$f":"INDIRECT(\"'\"&AA42&\"'!\"&AH$15)","v":""},{"$f":"IF(AD47=\"\",5,RANK(AD47,AD45:AD48,0)+COUNTIF(AD45:AD47,AD47)-1)","v":5},{"$f":"OFFSET(AC45,MATCH(SMALL(AE45:AE48,ROW()-ROW(AE45)+1),AE45:AE48,0)-1,0)","v":""},{"$f":"IF(AF47=\"\",\"\",VLOOKUP(AF47,AC45:AD48,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN47=\"\",AM47,IF(AM47=\"\",AN47,CONCATENATE(\"Acción combinada: \",AM47,\" + \",AN47)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM42&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM42&\"'!\"&AK$15))","v":""},{"$f":"IF(AP47=\"\",5,COUNT(AP45:AP48)-(RANK(AP47,AP45:AP48,0)+COUNTIF(AP45:AP47,AP47))+2)","v":5},{"$f":"OFFSET(AO45,MATCH(SMALL(AQ45:AQ48,ROW()-ROW(AQ45)+1),AQ45:AQ48,0)-1,0)","v":""},{"$f":"IF(AR47=\"\",\"\",VLOOKUP(AR47,AO45:AP48,2,FALSE))","v":""},null,null,null,{"$f":"AO47","v":""},{"$f":"IF(INDIRECT(\"'\"&AW42&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW42&\"'!\"&BC$15))","v":""},{"$f":"IF(AX47=\"\",5,COUNT(AX45:AX48)-(RANK(AX47,AX45:AX48,0)+COUNTIF(AX45:AX47,AX47))+2)","v":5},{"$f":"OFFSET(AW45,MATCH(SMALL(AY45:AY48,ROW()-ROW(AY45)+1),AY45:AY48,0)-1,0)","v":""},{"$f":"IF(AZ47=\"\",\"\",VLOOKUP(AZ47,AW45:AX48,2,FALSE))","v":""},null,null,{"$f":"AW74","v":"Zona 9"},"",{"$f":"IF(AC79=\"\",\"\",CONCATENATE(BE47,\" - \",AC79))","v":""},{"$f":"INDIRECT(\"'\"&BD47&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD47&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD47&\"'!\"&BC$15))","v":""},{"$f":"IF(BH47=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH47,BH$13:BH$72,0)+COUNTIF(BH$13:BH47,BH47))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 14","",null,{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA42&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA42&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB48=\"\",AA48,IF(AA48=\"\",AB48,CONCATENATE(\"Acción combinada: \",AA48,\" + \",AB48)))","v":""},{"$f":"INDIRECT(\"'\"&AA42&\"'!\"&AH$16)","v":""},{"$f":"IF(AD48=\"\",5,RANK(AD48,AD45:AD48,0)+COUNTIF(AD45:AD48,AD48)-1)","v":5},{"$f":"OFFSET(AC45,MATCH(SMALL(AE45:AE48,ROW()-ROW(AE45)+1),AE45:AE48,0)-1,0)","v":""},{"$f":"IF(AF48=\"\",\"\",VLOOKUP(AF48,AC45:AD48,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM42&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM42&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN48=\"\",AM48,IF(AM48=\"\",AN48,CONCATENATE(\"Acción combinada: \",AM48,\" + \",AN48)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM42&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM42&\"'!\"&AK$16))","v":""},{"$f":"IF(AP48=\"\",5,COUNT(AP45:AP48)-(RANK(AP48,AP45:AP48,0)+COUNTIF(AP45:AP48,AP48))+2)","v":5},{"$f":"OFFSET(AO45,MATCH(SMALL(AQ45:AQ48,ROW()-ROW(AQ45)+1),AQ45:AQ48,0)-1,0)","v":""},{"$f":"IF(AR48=\"\",\"\",VLOOKUP(AR48,AO45:AP48,2,FALSE))","v":""},null,null,null,{"$f":"AO48","v":""},{"$f":"IF(INDIRECT(\"'\"&AW42&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW42&\"'!\"&BC$16))","v":""},{"$f":"IF(AX48=\"\",5,COUNT(AX45:AX48)-(RANK(AX48,AX45:AX48,0)+COUNTIF(AX45:AX48,AX48))+2)","v":5},{"$f":"OFFSET(AW45,MATCH(SMALL(AY45:AY48,ROW()-ROW(AY45)+1),AY45:AY48,0)-1,0)","v":""},{"$f":"IF(AZ48=\"\",\"\",VLOOKUP(AZ48,AW45:AX48,2,FALSE))","v":""},null,null,{"$f":"AW74","v":"Zona 9"},"",{"$f":"IF(AC80=\"\",\"\",CONCATENATE(BE48,\" - \",AC80))","v":""},{"$f":"INDIRECT(\"'\"&BD48&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD48&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD48&\"'!\"&BC$16))","v":""},{"$f":"IF(BH48=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH48,BH$13:BH$72,0)+COUNTIF(BH$13:BH48,BH48))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 15","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW82","v":"Zona 10"},"",{"$f":"IF(AC85=\"\",\"\",CONCATENATE(BE49,\" - \",AC85))","v":""},{"$f":"INDIRECT(\"'\"&BD49&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD49&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD49&\"'!\"&BC$13))","v":""},{"$f":"IF(BH49=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH49,BH$13:BH$72,0)+COUNTIF(BH$13:BH49,BH49))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 6",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA50","v":"Zona 6"},null,null,null,null,null,null,null,null,null,{"$f":"AM50","v":"Zona 6"},null,null,null,null,null,null,{"$f":"AW82","v":"Zona 10"},"",{"$f":"IF(AC86=\"\",\"\",CONCATENATE(BE50,\" - \",AC86))","v":""},{"$f":"INDIRECT(\"'\"&BD50&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD50&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD50&\"'!\"&BC$14))","v":""},{"$f":"IF(BH50=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH50,BH$13:BH$72,0)+COUNTIF(BH$13:BH50,BH50))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW82","v":"Zona 10"},"",{"$f":"IF(AC87=\"\",\"\",CONCATENATE(BE51,\" - \",AC87))","v":""},{"$f":"INDIRECT(\"'\"&BD51&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD51&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD51&\"'!\"&BC$15))","v":""},{"$f":"IF(BH51=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH51,BH$13:BH$72,0)+COUNTIF(BH$13:BH51,BH51))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW82","v":"Zona 10"},"",{"$f":"IF(AC88=\"\",\"\",CONCATENATE(BE52,\" - \",AC88))","v":""},{"$f":"INDIRECT(\"'\"&BD52&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD52&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD52&\"'!\"&BC$16))","v":""},{"$f":"IF(BH52=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH52,BH$13:BH$72,0)+COUNTIF(BH$13:BH52,BH52))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB53=\"\",AA53,IF(AA53=\"\",AB53,CONCATENATE(\"Acción combinada: \",AA53,\" + \",AB53)))","v":""},{"$f":"INDIRECT(\"'\"&AA50&\"'!\"&AH$13)","v":""},{"$f":"IF(AD53=\"\",5,RANK(AD53,AD53:AD56,0)+COUNTIF(AD53:AD53,AD53)-1)","v":5},{"$f":"OFFSET(AC53,MATCH(SMALL(AE53:AE56,ROW()-ROW(AE53)+1),AE53:AE56,0)-1,0)","v":""},{"$f":"IF(AF53=\"\",\"\",VLOOKUP(AF53,AC53:AD56,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN53=\"\",AM53,IF(AM53=\"\",AN53,CONCATENATE(\"Acción combinada: \",AM53,\" + \",AN53)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM50&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM50&\"'!\"&AK$13))","v":""},{"$f":"IF(AP53=\"\",5,COUNT(AP53:AP56)-(RANK(AP53,AP53:AP56,0)+COUNTIF(AP53:AP53,AP53))+2)","v":5},{"$f":"OFFSET(AO53,MATCH(SMALL(AQ53:AQ56,ROW()-ROW(AQ53)+1),AQ53:AQ56,0)-1,0)","v":""},{"$f":"IF(AR53=\"\",\"\",VLOOKUP(AR53,AO53:AP56,2,FALSE))","v":""},null,null,null,{"$f":"AO53","v":""},{"$f":"IF(INDIRECT(\"'\"&AW50&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW50&\"'!\"&BC$13))","v":""},{"$f":"IF(AX53=\"\",5,COUNT(AX53:AX56)-(RANK(AX53,AX53:AX56,0)+COUNTIF(AX53:AX53,AX53))+2)","v":5},{"$f":"OFFSET(AW53,MATCH(SMALL(AY53:AY56,ROW()-ROW(AY53)+1),AY53:AY56,0)-1,0)","v":""},{"$f":"IF(AZ53=\"\",\"\",VLOOKUP(AZ53,AW53:AX56,2,FALSE))","v":""},6,null,{"$f":"AW90","v":"Zona 11"},"",{"$f":"IF(AC93=\"\",\"\",CONCATENATE(BE53,\" - \",AC93))","v":""},{"$f":"INDIRECT(\"'\"&BD53&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD53&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD53&\"'!\"&BC$13))","v":""},{"$f":"IF(BH53=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH53,BH$13:BH$72,0)+COUNTIF(BH$13:BH53,BH53))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB54=\"\",AA54,IF(AA54=\"\",AB54,CONCATENATE(\"Acción combinada: \",AA54,\" + \",AB54)))","v":""},{"$f":"INDIRECT(\"'\"&AA50&\"'!\"&AH$14)","v":""},{"$f":"IF(AD54=\"\",5,RANK(AD54,AD53:AD56,0)+COUNTIF(AD53:AD54,AD54)-1)","v":5},{"$f":"OFFSET(AC53,MATCH(SMALL(AE53:AE56,ROW()-ROW(AE53)+1),AE53:AE56,0)-1,0)","v":""},{"$f":"IF(AF54=\"\",\"\",VLOOKUP(AF54,AC53:AD56,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN54=\"\",AM54,IF(AM54=\"\",AN54,CONCATENATE(\"Acción combinada: \",AM54,\" + \",AN54)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM50&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM50&\"'!\"&AK$14))","v":""},{"$f":"IF(AP54=\"\",5,COUNT(AP53:AP56)-(RANK(AP54,AP53:AP56,0)+COUNTIF(AP53:AP54,AP54))+2)","v":5},{"$f":"OFFSET(AO53,MATCH(SMALL(AQ53:AQ56,ROW()-ROW(AQ53)+1),AQ53:AQ56,0)-1,0)","v":""},{"$f":"IF(AR54=\"\",\"\",VLOOKUP(AR54,AO53:AP56,2,FALSE))","v":""},null,null,null,{"$f":"AO54","v":""},{"$f":"IF(INDIRECT(\"'\"&AW50&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW50&\"'!\"&BC$14))","v":""},{"$f":"IF(AX54=\"\",5,COUNT(AX53:AX56)-(RANK(AX54,AX53:AX56,0)+COUNTIF(AX53:AX54,AX54))+2)","v":5},{"$f":"OFFSET(AW53,MATCH(SMALL(AY53:AY56,ROW()-ROW(AY53)+1),AY53:AY56,0)-1,0)","v":""},{"$f":"IF(AZ54=\"\",\"\",VLOOKUP(AZ54,AW53:AX56,2,FALSE))","v":""},null,null,{"$f":"AW90","v":"Zona 11"},"",{"$f":"IF(AC94=\"\",\"\",CONCATENATE(BE54,\" - \",AC94))","v":""},{"$f":"INDIRECT(\"'\"&BD54&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD54&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD54&\"'!\"&BC$14))","v":""},{"$f":"IF(BH54=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH54,BH$13:BH$72,0)+COUNTIF(BH$13:BH54,BH54))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB55=\"\",AA55,IF(AA55=\"\",AB55,CONCATENATE(\"Acción combinada: \",AA55,\" + \",AB55)))","v":""},{"$f":"INDIRECT(\"'\"&AA50&\"'!\"&AH$15)","v":""},{"$f":"IF(AD55=\"\",5,RANK(AD55,AD53:AD56,0)+COUNTIF(AD53:AD55,AD55)-1)","v":5},{"$f":"OFFSET(AC53,MATCH(SMALL(AE53:AE56,ROW()-ROW(AE53)+1),AE53:AE56,0)-1,0)","v":""},{"$f":"IF(AF55=\"\",\"\",VLOOKUP(AF55,AC53:AD56,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN55=\"\",AM55,IF(AM55=\"\",AN55,CONCATENATE(\"Acción combinada: \",AM55,\" + \",AN55)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM50&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM50&\"'!\"&AK$15))","v":""},{"$f":"IF(AP55=\"\",5,COUNT(AP53:AP56)-(RANK(AP55,AP53:AP56,0)+COUNTIF(AP53:AP55,AP55))+2)","v":5},{"$f":"OFFSET(AO53,MATCH(SMALL(AQ53:AQ56,ROW()-ROW(AQ53)+1),AQ53:AQ56,0)-1,0)","v":""},{"$f":"IF(AR55=\"\",\"\",VLOOKUP(AR55,AO53:AP56,2,FALSE))","v":""},null,null,null,{"$f":"AO55","v":""},{"$f":"IF(INDIRECT(\"'\"&AW50&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW50&\"'!\"&BC$15))","v":""},{"$f":"IF(AX55=\"\",5,COUNT(AX53:AX56)-(RANK(AX55,AX53:AX56,0)+COUNTIF(AX53:AX55,AX55))+2)","v":5},{"$f":"OFFSET(AW53,MATCH(SMALL(AY53:AY56,ROW()-ROW(AY53)+1),AY53:AY56,0)-1,0)","v":""},{"$f":"IF(AZ55=\"\",\"\",VLOOKUP(AZ55,AW53:AX56,2,FALSE))","v":""},null,null,{"$f":"AW90","v":"Zona 11"},"",{"$f":"IF(AC95=\"\",\"\",CONCATENATE(BE55,\" - \",AC95))","v":""},{"$f":"INDIRECT(\"'\"&BD55&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD55&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD55&\"'!\"&BC$15))","v":""},{"$f":"IF(BH55=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH55,BH$13:BH$72,0)+COUNTIF(BH$13:BH55,BH55))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA50&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA50&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB56=\"\",AA56,IF(AA56=\"\",AB56,CONCATENATE(\"Acción combinada: \",AA56,\" + \",AB56)))","v":""},{"$f":"INDIRECT(\"'\"&AA50&\"'!\"&AH$16)","v":""},{"$f":"IF(AD56=\"\",5,RANK(AD56,AD53:AD56,0)+COUNTIF(AD53:AD56,AD56)-1)","v":5},{"$f":"OFFSET(AC53,MATCH(SMALL(AE53:AE56,ROW()-ROW(AE53)+1),AE53:AE56,0)-1,0)","v":""},{"$f":"IF(AF56=\"\",\"\",VLOOKUP(AF56,AC53:AD56,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM50&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM50&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN56=\"\",AM56,IF(AM56=\"\",AN56,CONCATENATE(\"Acción combinada: \",AM56,\" + \",AN56)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM50&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM50&\"'!\"&AK$16))","v":""},{"$f":"IF(AP56=\"\",5,COUNT(AP53:AP56)-(RANK(AP56,AP53:AP56,0)+COUNTIF(AP53:AP56,AP56))+2)","v":5},{"$f":"OFFSET(AO53,MATCH(SMALL(AQ53:AQ56,ROW()-ROW(AQ53)+1),AQ53:AQ56,0)-1,0)","v":""},{"$f":"IF(AR56=\"\",\"\",VLOOKUP(AR56,AO53:AP56,2,FALSE))","v":""},null,null,null,{"$f":"AO56","v":""},{"$f":"IF(INDIRECT(\"'\"&AW50&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW50&\"'!\"&BC$16))","v":""},{"$f":"IF(AX56=\"\",5,COUNT(AX53:AX56)-(RANK(AX56,AX53:AX56,0)+COUNTIF(AX53:AX56,AX56))+2)","v":5},{"$f":"OFFSET(AW53,MATCH(SMALL(AY53:AY56,ROW()-ROW(AY53)+1),AY53:AY56,0)-1,0)","v":""},{"$f":"IF(AZ56=\"\",\"\",VLOOKUP(AZ56,AW53:AX56,2,FALSE))","v":""},null,null,{"$f":"AW90","v":"Zona 11"},"",{"$f":"IF(AC96=\"\",\"\",CONCATENATE(BE56,\" - \",AC96))","v":""},{"$f":"INDIRECT(\"'\"&BD56&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD56&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD56&\"'!\"&BC$16))","v":""},{"$f":"IF(BH56=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH56,BH$13:BH$72,0)+COUNTIF(BH$13:BH56,BH56))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW98","v":"Zona 12"},"",{"$f":"IF(AC101=\"\",\"\",CONCATENATE(BE57,\" - \",AC101))","v":""},{"$f":"INDIRECT(\"'\"&BD57&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD57&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD57&\"'!\"&BC$13))","v":""},{"$f":"IF(BH57=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH57,BH$13:BH$72,0)+COUNTIF(BH$13:BH57,BH57))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 7",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA58","v":"Zona 7"},null,null,null,null,null,null,null,null,null,{"$f":"AM58","v":"Zona 7"},null,null,null,null,null,null,{"$f":"AW98","v":"Zona 12"},"",{"$f":"IF(AC102=\"\",\"\",CONCATENATE(BE58,\" - \",AC102))","v":""},{"$f":"INDIRECT(\"'\"&BD58&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD58&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD58&\"'!\"&BC$14))","v":""},{"$f":"IF(BH58=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH58,BH$13:BH$72,0)+COUNTIF(BH$13:BH58,BH58))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW98","v":"Zona 12"},"",{"$f":"IF(AC103=\"\",\"\",CONCATENATE(BE59,\" - \",AC103))","v":""},{"$f":"INDIRECT(\"'\"&BD59&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD59&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD59&\"'!\"&BC$15))","v":""},{"$f":"IF(BH59=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH59,BH$13:BH$72,0)+COUNTIF(BH$13:BH59,BH59))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW98","v":"Zona 12"},"",{"$f":"IF(AC104=\"\",\"\",CONCATENATE(BE60,\" - \",AC104))","v":""},{"$f":"INDIRECT(\"'\"&BD60&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD60&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD60&\"'!\"&BC$16))","v":""},{"$f":"IF(BH60=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH60,BH$13:BH$72,0)+COUNTIF(BH$13:BH60,BH60))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB61=\"\",AA61,IF(AA61=\"\",AB61,CONCATENATE(\"Acción combinada: \",AA61,\" + \",AB61)))","v":""},{"$f":"INDIRECT(\"'\"&AA58&\"'!\"&AH$13)","v":""},{"$f":"IF(AD61=\"\",5,RANK(AD61,AD61:AD64,0)+COUNTIF(AD61:AD61,AD61)-1)","v":5},{"$f":"OFFSET(AC61,MATCH(SMALL(AE61:AE64,ROW()-ROW(AE61)+1),AE61:AE64,0)-1,0)","v":""},{"$f":"IF(AF61=\"\",\"\",VLOOKUP(AF61,AC61:AD64,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN61=\"\",AM61,IF(AM61=\"\",AN61,CONCATENATE(\"Acción combinada: \",AM61,\" + \",AN61)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM58&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM58&\"'!\"&AK$13))","v":""},{"$f":"IF(AP61=\"\",5,COUNT(AP61:AP64)-(RANK(AP61,AP61:AP64,0)+COUNTIF(AP61:AP61,AP61))+2)","v":5},{"$f":"OFFSET(AO61,MATCH(SMALL(AQ61:AQ64,ROW()-ROW(AQ61)+1),AQ61:AQ64,0)-1,0)","v":""},{"$f":"IF(AR61=\"\",\"\",VLOOKUP(AR61,AO61:AP64,2,FALSE))","v":""},null,null,null,{"$f":"AO61","v":""},{"$f":"IF(INDIRECT(\"'\"&AW58&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW58&\"'!\"&BC$13))","v":""},{"$f":"IF(AX61=\"\",5,COUNT(AX61:AX64)-(RANK(AX61,AX61:AX64,0)+COUNTIF(AX61:AX61,AX61))+2)","v":5},{"$f":"OFFSET(AW61,MATCH(SMALL(AY61:AY64,ROW()-ROW(AY61)+1),AY61:AY64,0)-1,0)","v":""},{"$f":"IF(AZ61=\"\",\"\",VLOOKUP(AZ61,AW61:AX64,2,FALSE))","v":""},null,null,{"$f":"AW106","v":"Zona 13"},"",{"$f":"IF(AC109=\"\",\"\",CONCATENATE(BE61,\" - \",AC109))","v":""},{"$f":"INDIRECT(\"'\"&BD61&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD61&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD61&\"'!\"&BC$13))","v":""},{"$f":"IF(BH61=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH61,BH$13:BH$72,0)+COUNTIF(BH$13:BH61,BH61))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB62=\"\",AA62,IF(AA62=\"\",AB62,CONCATENATE(\"Acción combinada: \",AA62,\" + \",AB62)))","v":""},{"$f":"INDIRECT(\"'\"&AA58&\"'!\"&AH$14)","v":""},{"$f":"IF(AD62=\"\",5,RANK(AD62,AD61:AD64,0)+COUNTIF(AD61:AD62,AD62)-1)","v":5},{"$f":"OFFSET(AC61,MATCH(SMALL(AE61:AE64,ROW()-ROW(AE61)+1),AE61:AE64,0)-1,0)","v":""},{"$f":"IF(AF62=\"\",\"\",VLOOKUP(AF62,AC61:AD64,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN62=\"\",AM62,IF(AM62=\"\",AN62,CONCATENATE(\"Acción combinada: \",AM62,\" + \",AN62)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM58&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM58&\"'!\"&AK$14))","v":""},{"$f":"IF(AP62=\"\",5,COUNT(AP61:AP64)-(RANK(AP62,AP61:AP64,0)+COUNTIF(AP61:AP62,AP62))+2)","v":5},{"$f":"OFFSET(AO61,MATCH(SMALL(AQ61:AQ64,ROW()-ROW(AQ61)+1),AQ61:AQ64,0)-1,0)","v":""},{"$f":"IF(AR62=\"\",\"\",VLOOKUP(AR62,AO61:AP64,2,FALSE))","v":""},null,null,null,{"$f":"AO62","v":""},{"$f":"IF(INDIRECT(\"'\"&AW58&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW58&\"'!\"&BC$14))","v":""},{"$f":"IF(AX62=\"\",5,COUNT(AX61:AX64)-(RANK(AX62,AX61:AX64,0)+COUNTIF(AX61:AX62,AX62))+2)","v":5},{"$f":"OFFSET(AW61,MATCH(SMALL(AY61:AY64,ROW()-ROW(AY61)+1),AY61:AY64,0)-1,0)","v":""},{"$f":"IF(AZ62=\"\",\"\",VLOOKUP(AZ62,AW61:AX64,2,FALSE))","v":""},7,null,{"$f":"AW106","v":"Zona 13"},"",{"$f":"IF(AC110=\"\",\"\",CONCATENATE(BE62,\" - \",AC110))","v":""},{"$f":"INDIRECT(\"'\"&BD62&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD62&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD62&\"'!\"&BC$14))","v":""},{"$f":"IF(BH62=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH62,BH$13:BH$72,0)+COUNTIF(BH$13:BH62,BH62))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB63=\"\",AA63,IF(AA63=\"\",AB63,CONCATENATE(\"Acción combinada: \",AA63,\" + \",AB63)))","v":""},{"$f":"INDIRECT(\"'\"&AA58&\"'!\"&AH$15)","v":""},{"$f":"IF(AD63=\"\",5,RANK(AD63,AD61:AD64,0)+COUNTIF(AD61:AD63,AD63)-1)","v":5},{"$f":"OFFSET(AC61,MATCH(SMALL(AE61:AE64,ROW()-ROW(AE61)+1),AE61:AE64,0)-1,0)","v":""},{"$f":"IF(AF63=\"\",\"\",VLOOKUP(AF63,AC61:AD64,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN63=\"\",AM63,IF(AM63=\"\",AN63,CONCATENATE(\"Acción combinada: \",AM63,\" + \",AN63)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM58&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM58&\"'!\"&AK$15))","v":""},{"$f":"IF(AP63=\"\",5,COUNT(AP61:AP64)-(RANK(AP63,AP61:AP64,0)+COUNTIF(AP61:AP63,AP63))+2)","v":5},{"$f":"OFFSET(AO61,MATCH(SMALL(AQ61:AQ64,ROW()-ROW(AQ61)+1),AQ61:AQ64,0)-1,0)","v":""},{"$f":"IF(AR63=\"\",\"\",VLOOKUP(AR63,AO61:AP64,2,FALSE))","v":""},null,null,null,{"$f":"AO63","v":""},{"$f":"IF(INDIRECT(\"'\"&AW58&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW58&\"'!\"&BC$15))","v":""},{"$f":"IF(AX63=\"\",5,COUNT(AX61:AX64)-(RANK(AX63,AX61:AX64,0)+COUNTIF(AX61:AX63,AX63))+2)","v":5},{"$f":"OFFSET(AW61,MATCH(SMALL(AY61:AY64,ROW()-ROW(AY61)+1),AY61:AY64,0)-1,0)","v":""},{"$f":"IF(AZ63=\"\",\"\",VLOOKUP(AZ63,AW61:AX64,2,FALSE))","v":""},null,null,{"$f":"AW106","v":"Zona 13"},"",{"$f":"IF(AC111=\"\",\"\",CONCATENATE(BE63,\" - \",AC111))","v":""},{"$f":"INDIRECT(\"'\"&BD63&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD63&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD63&\"'!\"&BC$15))","v":""},{"$f":"IF(BH63=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH63,BH$13:BH$72,0)+COUNTIF(BH$13:BH63,BH63))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA58&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA58&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB64=\"\",AA64,IF(AA64=\"\",AB64,CONCATENATE(\"Acción combinada: \",AA64,\" + \",AB64)))","v":""},{"$f":"INDIRECT(\"'\"&AA58&\"'!\"&AH$16)","v":""},{"$f":"IF(AD64=\"\",5,RANK(AD64,AD61:AD64,0)+COUNTIF(AD61:AD64,AD64)-1)","v":5},{"$f":"OFFSET(AC61,MATCH(SMALL(AE61:AE64,ROW()-ROW(AE61)+1),AE61:AE64,0)-1,0)","v":""},{"$f":"IF(AF64=\"\",\"\",VLOOKUP(AF64,AC61:AD64,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM58&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM58&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN64=\"\",AM64,IF(AM64=\"\",AN64,CONCATENATE(\"Acción combinada: \",AM64,\" + \",AN64)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM58&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM58&\"'!\"&AK$16))","v":""},{"$f":"IF(AP64=\"\",5,COUNT(AP61:AP64)-(RANK(AP64,AP61:AP64,0)+COUNTIF(AP61:AP64,AP64))+2)","v":5},{"$f":"OFFSET(AO61,MATCH(SMALL(AQ61:AQ64,ROW()-ROW(AQ61)+1),AQ61:AQ64,0)-1,0)","v":""},{"$f":"IF(AR64=\"\",\"\",VLOOKUP(AR64,AO61:AP64,2,FALSE))","v":""},null,null,null,{"$f":"AO64","v":""},{"$f":"IF(INDIRECT(\"'\"&AW58&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW58&\"'!\"&BC$16))","v":""},{"$f":"IF(AX64=\"\",5,COUNT(AX61:AX64)-(RANK(AX64,AX61:AX64,0)+COUNTIF(AX61:AX64,AX64))+2)","v":5},{"$f":"OFFSET(AW61,MATCH(SMALL(AY61:AY64,ROW()-ROW(AY61)+1),AY61:AY64,0)-1,0)","v":""},{"$f":"IF(AZ64=\"\",\"\",VLOOKUP(AZ64,AW61:AX64,2,FALSE))","v":""},null,null,{"$f":"AW106","v":"Zona 13"},"",{"$f":"IF(AC112=\"\",\"\",CONCATENATE(BE64,\" - \",AC112))","v":""},{"$f":"INDIRECT(\"'\"&BD64&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD64&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD64&\"'!\"&BC$16))","v":""},{"$f":"IF(BH64=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH64,BH$13:BH$72,0)+COUNTIF(BH$13:BH64,BH64))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW114","v":"Zona 14"},"",{"$f":"IF(AC117=\"\",\"\",CONCATENATE(BE65,\" - \",AC117))","v":""},{"$f":"INDIRECT(\"'\"&BD65&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD65&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD65&\"'!\"&BC$13))","v":""},{"$f":"IF(BH65=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH65,BH$13:BH$72,0)+COUNTIF(BH$13:BH65,BH65))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 8",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA66","v":"Zona 8"},null,null,null,null,null,null,null,null,null,{"$f":"AM66","v":"Zona 8"},null,null,null,null,null,null,{"$f":"AW114","v":"Zona 14"},"",{"$f":"IF(AC118=\"\",\"\",CONCATENATE(BE66,\" - \",AC118))","v":""},{"$f":"INDIRECT(\"'\"&BD66&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD66&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD66&\"'!\"&BC$14))","v":""},{"$f":"IF(BH66=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH66,BH$13:BH$72,0)+COUNTIF(BH$13:BH66,BH66))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas",null,null,null,null,{"$f":"AW114","v":"Zona 14"},"",{"$f":"IF(AC119=\"\",\"\",CONCATENATE(BE67,\" - \",AC119))","v":""},{"$f":"INDIRECT(\"'\"&BD67&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD67&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD67&\"'!\"&BC$15))","v":""},{"$f":"IF(BH67=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH67,BH$13:BH$72,0)+COUNTIF(BH$13:BH67,BH67))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada",null,null,null,{"$f":"AW114","v":"Zona 14"},"",{"$f":"IF(AC120=\"\",\"\",CONCATENATE(BE68,\" - \",AC120))","v":""},{"$f":"INDIRECT(\"'\"&BD68&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD68&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD68&\"'!\"&BC$16))","v":""},{"$f":"IF(BH68=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH68,BH$13:BH$72,0)+COUNTIF(BH$13:BH68,BH68))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB69=\"\",AA69,IF(AA69=\"\",AB69,CONCATENATE(\"Acción combinada: \",AA69,\" + \",AB69)))","v":""},{"$f":"INDIRECT(\"'\"&AA66&\"'!\"&AH$13)","v":""},{"$f":"IF(AD69=\"\",5,RANK(AD69,AD69:AD72,0)+COUNTIF(AD69:AD69,AD69)-1)","v":5},{"$f":"OFFSET(AC69,MATCH(SMALL(AE69:AE72,ROW()-ROW(AE69)+1),AE69:AE72,0)-1,0)","v":""},{"$f":"IF(AF69=\"\",\"\",VLOOKUP(AF69,AC69:AD72,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN69=\"\",AM69,IF(AM69=\"\",AN69,CONCATENATE(\"Acción combinada: \",AM69,\" + \",AN69)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM66&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM66&\"'!\"&AK$13))","v":""},{"$f":"IF(AP69=\"\",5,COUNT(AP69:AP72)-(RANK(AP69,AP69:AP72,0)+COUNTIF(AP69:AP69,AP69))+2)","v":5},{"$f":"OFFSET(AO69,MATCH(SMALL(AQ69:AQ72,ROW()-ROW(AQ69)+1),AQ69:AQ72,0)-1,0)","v":""},{"$f":"IF(AR69=\"\",\"\",VLOOKUP(AR69,AO69:AP72,2,FALSE))","v":""},null,null,null,{"$f":"AO69","v":""},{"$f":"IF(INDIRECT(\"'\"&AW66&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW66&\"'!\"&BC$13))","v":""},{"$f":"IF(AX69=\"\",5,COUNT(AX69:AX72)-(RANK(AX69,AX69:AX72,0)+COUNTIF(AX69:AX69,AX69))+2)","v":5},{"$f":"OFFSET(AW69,MATCH(SMALL(AY69:AY72,ROW()-ROW(AY69)+1),AY69:AY72,0)-1,0)","v":""},{"$f":"IF(AZ69=\"\",\"\",VLOOKUP(AZ69,AW69:AX72,2,FALSE))","v":""},null,null,{"$f":"AW122","v":"Zona 15"},"",{"$f":"IF(AC125=\"\",\"\",CONCATENATE(BE69,\" - \",AC125))","v":""},{"$f":"INDIRECT(\"'\"&BD69&\"'!\"&BB$13)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD69&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&BD69&\"'!\"&BC$13))","v":""},{"$f":"IF(BH69=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH69,BH$13:BH$72,0)+COUNTIF(BH$13:BH69,BH69))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB70=\"\",AA70,IF(AA70=\"\",AB70,CONCATENATE(\"Acción combinada: \",AA70,\" + \",AB70)))","v":""},{"$f":"INDIRECT(\"'\"&AA66&\"'!\"&AH$14)","v":""},{"$f":"IF(AD70=\"\",5,RANK(AD70,AD69:AD72,0)+COUNTIF(AD69:AD70,AD70)-1)","v":5},{"$f":"OFFSET(AC69,MATCH(SMALL(AE69:AE72,ROW()-ROW(AE69)+1),AE69:AE72,0)-1,0)","v":""},{"$f":"IF(AF70=\"\",\"\",VLOOKUP(AF70,AC69:AD72,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN70=\"\",AM70,IF(AM70=\"\",AN70,CONCATENATE(\"Acción combinada: \",AM70,\" + \",AN70)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM66&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM66&\"'!\"&AK$14))","v":""},{"$f":"IF(AP70=\"\",5,COUNT(AP69:AP72)-(RANK(AP70,AP69:AP72,0)+COUNTIF(AP69:AP70,AP70))+2)","v":5},{"$f":"OFFSET(AO69,MATCH(SMALL(AQ69:AQ72,ROW()-ROW(AQ69)+1),AQ69:AQ72,0)-1,0)","v":""},{"$f":"IF(AR70=\"\",\"\",VLOOKUP(AR70,AO69:AP72,2,FALSE))","v":""},null,null,null,{"$f":"AO70","v":""},{"$f":"IF(INDIRECT(\"'\"&AW66&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW66&\"'!\"&BC$14))","v":""},{"$f":"IF(AX70=\"\",5,COUNT(AX69:AX72)-(RANK(AX70,AX69:AX72,0)+COUNTIF(AX69:AX70,AX70))+2)","v":5},{"$f":"OFFSET(AW69,MATCH(SMALL(AY69:AY72,ROW()-ROW(AY69)+1),AY69:AY72,0)-1,0)","v":""},{"$f":"IF(AZ70=\"\",\"\",VLOOKUP(AZ70,AW69:AX72,2,FALSE))","v":""},8,null,{"$f":"AW122","v":"Zona 15"},"",{"$f":"IF(AC126=\"\",\"\",CONCATENATE(BE70,\" - \",AC126))","v":""},{"$f":"INDIRECT(\"'\"&BD70&\"'!\"&BB$14)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD70&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&BD70&\"'!\"&BC$14))","v":""},{"$f":"IF(BH70=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH70,BH$13:BH$72,0)+COUNTIF(BH$13:BH70,BH70))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB71=\"\",AA71,IF(AA71=\"\",AB71,CONCATENATE(\"Acción combinada: \",AA71,\" + \",AB71)))","v":""},{"$f":"INDIRECT(\"'\"&AA66&\"'!\"&AH$15)","v":""},{"$f":"IF(AD71=\"\",5,RANK(AD71,AD69:AD72,0)+COUNTIF(AD69:AD71,AD71)-1)","v":5},{"$f":"OFFSET(AC69,MATCH(SMALL(AE69:AE72,ROW()-ROW(AE69)+1),AE69:AE72,0)-1,0)","v":""},{"$f":"IF(AF71=\"\",\"\",VLOOKUP(AF71,AC69:AD72,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN71=\"\",AM71,IF(AM71=\"\",AN71,CONCATENATE(\"Acción combinada: \",AM71,\" + \",AN71)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM66&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM66&\"'!\"&AK$15))","v":""},{"$f":"IF(AP71=\"\",5,COUNT(AP69:AP72)-(RANK(AP71,AP69:AP72,0)+COUNTIF(AP69:AP71,AP71))+2)","v":5},{"$f":"OFFSET(AO69,MATCH(SMALL(AQ69:AQ72,ROW()-ROW(AQ69)+1),AQ69:AQ72,0)-1,0)","v":""},{"$f":"IF(AR71=\"\",\"\",VLOOKUP(AR71,AO69:AP72,2,FALSE))","v":""},null,null,null,{"$f":"AO71","v":""},{"$f":"IF(INDIRECT(\"'\"&AW66&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW66&\"'!\"&BC$15))","v":""},{"$f":"IF(AX71=\"\",5,COUNT(AX69:AX72)-(RANK(AX71,AX69:AX72,0)+COUNTIF(AX69:AX71,AX71))+2)","v":5},{"$f":"OFFSET(AW69,MATCH(SMALL(AY69:AY72,ROW()-ROW(AY69)+1),AY69:AY72,0)-1,0)","v":""},{"$f":"IF(AZ71=\"\",\"\",VLOOKUP(AZ71,AW69:AX72,2,FALSE))","v":""},null,null,{"$f":"AW122","v":"Zona 15"},"",{"$f":"IF(AC127=\"\",\"\",CONCATENATE(BE71,\" - \",AC127))","v":""},{"$f":"INDIRECT(\"'\"&BD71&\"'!\"&BB$15)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD71&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&BD71&\"'!\"&BC$15))","v":""},{"$f":"IF(BH71=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH71,BH$13:BH$72,0)+COUNTIF(BH$13:BH71,BH71))+2)","v":2500},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA66&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA66&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB72=\"\",AA72,IF(AA72=\"\",AB72,CONCATENATE(\"Acción combinada: \",AA72,\" + \",AB72)))","v":""},{"$f":"INDIRECT(\"'\"&AA66&\"'!\"&AH$16)","v":""},{"$f":"IF(AD72=\"\",5,RANK(AD72,AD69:AD72,0)+COUNTIF(AD69:AD72,AD72)-1)","v":5},{"$f":"OFFSET(AC69,MATCH(SMALL(AE69:AE72,ROW()-ROW(AE69)+1),AE69:AE72,0)-1,0)","v":""},{"$f":"IF(AF72=\"\",\"\",VLOOKUP(AF72,AC69:AD72,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM66&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM66&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN72=\"\",AM72,IF(AM72=\"\",AN72,CONCATENATE(\"Acción combinada: \",AM72,\" + \",AN72)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM66&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM66&\"'!\"&AK$16))","v":""},{"$f":"IF(AP72=\"\",5,COUNT(AP69:AP72)-(RANK(AP72,AP69:AP72,0)+COUNTIF(AP69:AP72,AP72))+2)","v":5},{"$f":"OFFSET(AO69,MATCH(SMALL(AQ69:AQ72,ROW()-ROW(AQ69)+1),AQ69:AQ72,0)-1,0)","v":""},{"$f":"IF(AR72=\"\",\"\",VLOOKUP(AR72,AO69:AP72,2,FALSE))","v":""},null,null,null,{"$f":"AO72","v":""},{"$f":"IF(INDIRECT(\"'\"&AW66&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW66&\"'!\"&BC$16))","v":""},{"$f":"IF(AX72=\"\",5,COUNT(AX69:AX72)-(RANK(AX72,AX69:AX72,0)+COUNTIF(AX69:AX72,AX72))+2)","v":5},{"$f":"OFFSET(AW69,MATCH(SMALL(AY69:AY72,ROW()-ROW(AY69)+1),AY69:AY72,0)-1,0)","v":""},{"$f":"IF(AZ72=\"\",\"\",VLOOKUP(AZ72,AW69:AX72,2,FALSE))","v":""},null,null,{"$f":"AW122","v":"Zona 15"},"",{"$f":"IF(AC128=\"\",\"\",CONCATENATE(BE72,\" - \",AC128))","v":""},{"$f":"INDIRECT(\"'\"&BD72&\"'!\"&BB$16)","v":""},{"$f":"IF(INDIRECT(\"'\"&BD72&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&BD72&\"'!\"&BC$16))","v":""},{"$f":"IF(BH72=\"\",2500,COUNT(BH$13:BH$72)-(RANK(BH72,BH$13:BH$72,0)+COUNTIF(BH$13:BH72,BH72))+2)","v":2500},"","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 9",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA74","v":"Zona 9"},null,null,null,null,null,null,null,null,null,{"$f":"AM74","v":"Zona 9"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB77=\"\",AA77,IF(AA77=\"\",AB77,CONCATENATE(\"Acción combinada: \",AA77,\" + \",AB77)))","v":""},{"$f":"INDIRECT(\"'\"&AA74&\"'!\"&AH$13)","v":""},{"$f":"IF(AD77=\"\",5,RANK(AD77,AD77:AD80,0)+COUNTIF(AD77:AD77,AD77)-1)","v":5},{"$f":"OFFSET(AC77,MATCH(SMALL(AE77:AE80,ROW()-ROW(AE77)+1),AE77:AE80,0)-1,0)","v":""},{"$f":"IF(AF77=\"\",\"\",VLOOKUP(AF77,AC77:AD80,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN77=\"\",AM77,IF(AM77=\"\",AN77,CONCATENATE(\"Acción combinada: \",AM77,\" + \",AN77)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM74&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM74&\"'!\"&AK$13))","v":""},{"$f":"IF(AP77=\"\",5,COUNT(AP77:AP80)-(RANK(AP77,AP77:AP80,0)+COUNTIF(AP77:AP77,AP77))+2)","v":5},{"$f":"OFFSET(AO77,MATCH(SMALL(AQ77:AQ80,ROW()-ROW(AQ77)+1),AQ77:AQ80,0)-1,0)","v":""},{"$f":"IF(AR77=\"\",\"\",VLOOKUP(AR77,AO77:AP80,2,FALSE))","v":""},null,null,null,{"$f":"AO77","v":""},{"$f":"IF(INDIRECT(\"'\"&AW74&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW74&\"'!\"&BC$13))","v":""},{"$f":"IF(AX77=\"\",5,COUNT(AX77:AX80)-(RANK(AX77,AX77:AX80,0)+COUNTIF(AX77:AX77,AX77))+2)","v":5},{"$f":"OFFSET(AW77,MATCH(SMALL(AY77:AY80,ROW()-ROW(AY77)+1),AY77:AY80,0)-1,0)","v":""},{"$f":"IF(AZ77=\"\",\"\",VLOOKUP(AZ77,AW77:AX80,2,FALSE))","v":""},9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB78=\"\",AA78,IF(AA78=\"\",AB78,CONCATENATE(\"Acción combinada: \",AA78,\" + \",AB78)))","v":""},{"$f":"INDIRECT(\"'\"&AA74&\"'!\"&AH$14)","v":""},{"$f":"IF(AD78=\"\",5,RANK(AD78,AD77:AD80,0)+COUNTIF(AD77:AD78,AD78)-1)","v":5},{"$f":"OFFSET(AC77,MATCH(SMALL(AE77:AE80,ROW()-ROW(AE77)+1),AE77:AE80,0)-1,0)","v":""},{"$f":"IF(AF78=\"\",\"\",VLOOKUP(AF78,AC77:AD80,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN78=\"\",AM78,IF(AM78=\"\",AN78,CONCATENATE(\"Acción combinada: \",AM78,\" + \",AN78)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM74&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM74&\"'!\"&AK$14))","v":""},{"$f":"IF(AP78=\"\",5,COUNT(AP77:AP80)-(RANK(AP78,AP77:AP80,0)+COUNTIF(AP77:AP78,AP78))+2)","v":5},{"$f":"OFFSET(AO77,MATCH(SMALL(AQ77:AQ80,ROW()-ROW(AQ77)+1),AQ77:AQ80,0)-1,0)","v":""},{"$f":"IF(AR78=\"\",\"\",VLOOKUP(AR78,AO77:AP80,2,FALSE))","v":""},null,null,null,{"$f":"AO78","v":""},{"$f":"IF(INDIRECT(\"'\"&AW74&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW74&\"'!\"&BC$14))","v":""},{"$f":"IF(AX78=\"\",5,COUNT(AX77:AX80)-(RANK(AX78,AX77:AX80,0)+COUNTIF(AX77:AX78,AX78))+2)","v":5},{"$f":"OFFSET(AW77,MATCH(SMALL(AY77:AY80,ROW()-ROW(AY77)+1),AY77:AY80,0)-1,0)","v":""},{"$f":"IF(AZ78=\"\",\"\",VLOOKUP(AZ78,AW77:AX80,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB79=\"\",AA79,IF(AA79=\"\",AB79,CONCATENATE(\"Acción combinada: \",AA79,\" + \",AB79)))","v":""},{"$f":"INDIRECT(\"'\"&AA74&\"'!\"&AH$15)","v":""},{"$f":"IF(AD79=\"\",5,RANK(AD79,AD77:AD80,0)+COUNTIF(AD77:AD79,AD79)-1)","v":5},{"$f":"OFFSET(AC77,MATCH(SMALL(AE77:AE80,ROW()-ROW(AE77)+1),AE77:AE80,0)-1,0)","v":""},{"$f":"IF(AF79=\"\",\"\",VLOOKUP(AF79,AC77:AD80,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN79=\"\",AM79,IF(AM79=\"\",AN79,CONCATENATE(\"Acción combinada: \",AM79,\" + \",AN79)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM74&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM74&\"'!\"&AK$15))","v":""},{"$f":"IF(AP79=\"\",5,COUNT(AP77:AP80)-(RANK(AP79,AP77:AP80,0)+COUNTIF(AP77:AP79,AP79))+2)","v":5},{"$f":"OFFSET(AO77,MATCH(SMALL(AQ77:AQ80,ROW()-ROW(AQ77)+1),AQ77:AQ80,0)-1,0)","v":""},{"$f":"IF(AR79=\"\",\"\",VLOOKUP(AR79,AO77:AP80,2,FALSE))","v":""},null,null,null,{"$f":"AO79","v":""},{"$f":"IF(INDIRECT(\"'\"&AW74&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW74&\"'!\"&BC$15))","v":""},{"$f":"IF(AX79=\"\",5,COUNT(AX77:AX80)-(RANK(AX79,AX77:AX80,0)+COUNTIF(AX77:AX79,AX79))+2)","v":5},{"$f":"OFFSET(AW77,MATCH(SMALL(AY77:AY80,ROW()-ROW(AY77)+1),AY77:AY80,0)-1,0)","v":""},{"$f":"IF(AZ79=\"\",\"\",VLOOKUP(AZ79,AW77:AX80,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA74&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA74&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB80=\"\",AA80,IF(AA80=\"\",AB80,CONCATENATE(\"Acción combinada: \",AA80,\" + \",AB80)))","v":""},{"$f":"INDIRECT(\"'\"&AA74&\"'!\"&AH$16)","v":""},{"$f":"IF(AD80=\"\",5,RANK(AD80,AD77:AD80,0)+COUNTIF(AD77:AD80,AD80)-1)","v":5},{"$f":"OFFSET(AC77,MATCH(SMALL(AE77:AE80,ROW()-ROW(AE77)+1),AE77:AE80,0)-1,0)","v":""},{"$f":"IF(AF80=\"\",\"\",VLOOKUP(AF80,AC77:AD80,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM74&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM74&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN80=\"\",AM80,IF(AM80=\"\",AN80,CONCATENATE(\"Acción combinada: \",AM80,\" + \",AN80)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM74&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM74&\"'!\"&AK$16))","v":""},{"$f":"IF(AP80=\"\",5,COUNT(AP77:AP80)-(RANK(AP80,AP77:AP80,0)+COUNTIF(AP77:AP80,AP80))+2)","v":5},{"$f":"OFFSET(AO77,MATCH(SMALL(AQ77:AQ80,ROW()-ROW(AQ77)+1),AQ77:AQ80,0)-1,0)","v":""},{"$f":"IF(AR80=\"\",\"\",VLOOKUP(AR80,AO77:AP80,2,FALSE))","v":""},null,null,null,{"$f":"AO80","v":""},{"$f":"IF(INDIRECT(\"'\"&AW74&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW74&\"'!\"&BC$16))","v":""},{"$f":"IF(AX80=\"\",5,COUNT(AX77:AX80)-(RANK(AX80,AX77:AX80,0)+COUNTIF(AX77:AX80,AX80))+2)","v":5},{"$f":"OFFSET(AW77,MATCH(SMALL(AY77:AY80,ROW()-ROW(AY77)+1),AY77:AY80,0)-1,0)","v":""},{"$f":"IF(AZ80=\"\",\"\",VLOOKUP(AZ80,AW77:AX80,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 10",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA82","v":"Zona 10"},null,null,null,null,null,null,null,null,null,{"$f":"AM82","v":"Zona 10"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB85=\"\",AA85,IF(AA85=\"\",AB85,CONCATENATE(\"Acción combinada: \",AA85,\" + \",AB85)))","v":""},{"$f":"INDIRECT(\"'\"&AA82&\"'!\"&AH$13)","v":""},{"$f":"IF(AD85=\"\",5,RANK(AD85,AD85:AD88,0)+COUNTIF(AD85:AD85,AD85)-1)","v":5},{"$f":"OFFSET(AC85,MATCH(SMALL(AE85:AE88,ROW()-ROW(AE85)+1),AE85:AE88,0)-1,0)","v":""},{"$f":"IF(AF85=\"\",\"\",VLOOKUP(AF85,AC85:AD88,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN85=\"\",AM85,IF(AM85=\"\",AN85,CONCATENATE(\"Acción combinada: \",AM85,\" + \",AN85)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM82&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM82&\"'!\"&AK$13))","v":""},{"$f":"IF(AP85=\"\",5,COUNT(AP85:AP88)-(RANK(AP85,AP85:AP88,0)+COUNTIF(AP85:AP85,AP85))+2)","v":5},{"$f":"OFFSET(AO85,MATCH(SMALL(AQ85:AQ88,ROW()-ROW(AQ85)+1),AQ85:AQ88,0)-1,0)","v":""},{"$f":"IF(AR85=\"\",\"\",VLOOKUP(AR85,AO85:AP88,2,FALSE))","v":""},null,null,null,{"$f":"AO85","v":""},{"$f":"IF(INDIRECT(\"'\"&AW82&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW82&\"'!\"&BC$13))","v":""},{"$f":"IF(AX85=\"\",5,COUNT(AX85:AX88)-(RANK(AX85,AX85:AX88,0)+COUNTIF(AX85:AX85,AX85))+2)","v":5},{"$f":"OFFSET(AW85,MATCH(SMALL(AY85:AY88,ROW()-ROW(AY85)+1),AY85:AY88,0)-1,0)","v":""},{"$f":"IF(AZ85=\"\",\"\",VLOOKUP(AZ85,AW85:AX88,2,FALSE))","v":""},10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB86=\"\",AA86,IF(AA86=\"\",AB86,CONCATENATE(\"Acción combinada: \",AA86,\" + \",AB86)))","v":""},{"$f":"INDIRECT(\"'\"&AA82&\"'!\"&AH$14)","v":""},{"$f":"IF(AD86=\"\",5,RANK(AD86,AD85:AD88,0)+COUNTIF(AD85:AD86,AD86)-1)","v":5},{"$f":"OFFSET(AC85,MATCH(SMALL(AE85:AE88,ROW()-ROW(AE85)+1),AE85:AE88,0)-1,0)","v":""},{"$f":"IF(AF86=\"\",\"\",VLOOKUP(AF86,AC85:AD88,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN86=\"\",AM86,IF(AM86=\"\",AN86,CONCATENATE(\"Acción combinada: \",AM86,\" + \",AN86)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM82&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM82&\"'!\"&AK$14))","v":""},{"$f":"IF(AP86=\"\",5,COUNT(AP85:AP88)-(RANK(AP86,AP85:AP88,0)+COUNTIF(AP85:AP86,AP86))+2)","v":5},{"$f":"OFFSET(AO85,MATCH(SMALL(AQ85:AQ88,ROW()-ROW(AQ85)+1),AQ85:AQ88,0)-1,0)","v":""},{"$f":"IF(AR86=\"\",\"\",VLOOKUP(AR86,AO85:AP88,2,FALSE))","v":""},null,null,null,{"$f":"AO86","v":""},{"$f":"IF(INDIRECT(\"'\"&AW82&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW82&\"'!\"&BC$14))","v":""},{"$f":"IF(AX86=\"\",5,COUNT(AX85:AX88)-(RANK(AX86,AX85:AX88,0)+COUNTIF(AX85:AX86,AX86))+2)","v":5},{"$f":"OFFSET(AW85,MATCH(SMALL(AY85:AY88,ROW()-ROW(AY85)+1),AY85:AY88,0)-1,0)","v":""},{"$f":"IF(AZ86=\"\",\"\",VLOOKUP(AZ86,AW85:AX88,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB87=\"\",AA87,IF(AA87=\"\",AB87,CONCATENATE(\"Acción combinada: \",AA87,\" + \",AB87)))","v":""},{"$f":"INDIRECT(\"'\"&AA82&\"'!\"&AH$15)","v":""},{"$f":"IF(AD87=\"\",5,RANK(AD87,AD85:AD88,0)+COUNTIF(AD85:AD87,AD87)-1)","v":5},{"$f":"OFFSET(AC85,MATCH(SMALL(AE85:AE88,ROW()-ROW(AE85)+1),AE85:AE88,0)-1,0)","v":""},{"$f":"IF(AF87=\"\",\"\",VLOOKUP(AF87,AC85:AD88,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN87=\"\",AM87,IF(AM87=\"\",AN87,CONCATENATE(\"Acción combinada: \",AM87,\" + \",AN87)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM82&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM82&\"'!\"&AK$15))","v":""},{"$f":"IF(AP87=\"\",5,COUNT(AP85:AP88)-(RANK(AP87,AP85:AP88,0)+COUNTIF(AP85:AP87,AP87))+2)","v":5},{"$f":"OFFSET(AO85,MATCH(SMALL(AQ85:AQ88,ROW()-ROW(AQ85)+1),AQ85:AQ88,0)-1,0)","v":""},{"$f":"IF(AR87=\"\",\"\",VLOOKUP(AR87,AO85:AP88,2,FALSE))","v":""},null,null,null,{"$f":"AO87","v":""},{"$f":"IF(INDIRECT(\"'\"&AW82&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW82&\"'!\"&BC$15))","v":""},{"$f":"IF(AX87=\"\",5,COUNT(AX85:AX88)-(RANK(AX87,AX85:AX88,0)+COUNTIF(AX85:AX87,AX87))+2)","v":5},{"$f":"OFFSET(AW85,MATCH(SMALL(AY85:AY88,ROW()-ROW(AY85)+1),AY85:AY88,0)-1,0)","v":""},{"$f":"IF(AZ87=\"\",\"\",VLOOKUP(AZ87,AW85:AX88,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA82&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA82&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB88=\"\",AA88,IF(AA88=\"\",AB88,CONCATENATE(\"Acción combinada: \",AA88,\" + \",AB88)))","v":""},{"$f":"INDIRECT(\"'\"&AA82&\"'!\"&AH$16)","v":""},{"$f":"IF(AD88=\"\",5,RANK(AD88,AD85:AD88,0)+COUNTIF(AD85:AD88,AD88)-1)","v":5},{"$f":"OFFSET(AC85,MATCH(SMALL(AE85:AE88,ROW()-ROW(AE85)+1),AE85:AE88,0)-1,0)","v":""},{"$f":"IF(AF88=\"\",\"\",VLOOKUP(AF88,AC85:AD88,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM82&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM82&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN88=\"\",AM88,IF(AM88=\"\",AN88,CONCATENATE(\"Acción combinada: \",AM88,\" + \",AN88)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM82&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM82&\"'!\"&AK$16))","v":""},{"$f":"IF(AP88=\"\",5,COUNT(AP85:AP88)-(RANK(AP88,AP85:AP88,0)+COUNTIF(AP85:AP88,AP88))+2)","v":5},{"$f":"OFFSET(AO85,MATCH(SMALL(AQ85:AQ88,ROW()-ROW(AQ85)+1),AQ85:AQ88,0)-1,0)","v":""},{"$f":"IF(AR88=\"\",\"\",VLOOKUP(AR88,AO85:AP88,2,FALSE))","v":""},null,null,null,{"$f":"AO88","v":""},{"$f":"IF(INDIRECT(\"'\"&AW82&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW82&\"'!\"&BC$16))","v":""},{"$f":"IF(AX88=\"\",5,COUNT(AX85:AX88)-(RANK(AX88,AX85:AX88,0)+COUNTIF(AX85:AX88,AX88))+2)","v":5},{"$f":"OFFSET(AW85,MATCH(SMALL(AY85:AY88,ROW()-ROW(AY85)+1),AY85:AY88,0)-1,0)","v":""},{"$f":"IF(AZ88=\"\",\"\",VLOOKUP(AZ88,AW85:AX88,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 11",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA90","v":"Zona 11"},null,null,null,null,null,null,null,null,null,{"$f":"AM90","v":"Zona 11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB93=\"\",AA93,IF(AA93=\"\",AB93,CONCATENATE(\"Acción combinada: \",AA93,\" + \",AB93)))","v":""},{"$f":"INDIRECT(\"'\"&AA90&\"'!\"&AH$13)","v":""},{"$f":"IF(AD93=\"\",5,RANK(AD93,AD93:AD96,0)+COUNTIF(AD93:AD93,AD93)-1)","v":5},{"$f":"OFFSET(AC93,MATCH(SMALL(AE93:AE96,ROW()-ROW(AE93)+1),AE93:AE96,0)-1,0)","v":""},{"$f":"IF(AF93=\"\",\"\",VLOOKUP(AF93,AC93:AD96,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN93=\"\",AM93,IF(AM93=\"\",AN93,CONCATENATE(\"Acción combinada: \",AM93,\" + \",AN93)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM90&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM90&\"'!\"&AK$13))","v":""},{"$f":"IF(AP93=\"\",5,COUNT(AP93:AP96)-(RANK(AP93,AP93:AP96,0)+COUNTIF(AP93:AP93,AP93))+2)","v":5},{"$f":"OFFSET(AO93,MATCH(SMALL(AQ93:AQ96,ROW()-ROW(AQ93)+1),AQ93:AQ96,0)-1,0)","v":""},{"$f":"IF(AR93=\"\",\"\",VLOOKUP(AR93,AO93:AP96,2,FALSE))","v":""},null,null,null,{"$f":"AO93","v":""},{"$f":"IF(INDIRECT(\"'\"&AW90&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW90&\"'!\"&BC$13))","v":""},{"$f":"IF(AX93=\"\",5,COUNT(AX93:AX96)-(RANK(AX93,AX93:AX96,0)+COUNTIF(AX93:AX93,AX93))+2)","v":5},{"$f":"OFFSET(AW93,MATCH(SMALL(AY93:AY96,ROW()-ROW(AY93)+1),AY93:AY96,0)-1,0)","v":""},{"$f":"IF(AZ93=\"\",\"\",VLOOKUP(AZ93,AW93:AX96,2,FALSE))","v":""},11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB94=\"\",AA94,IF(AA94=\"\",AB94,CONCATENATE(\"Acción combinada: \",AA94,\" + \",AB94)))","v":""},{"$f":"INDIRECT(\"'\"&AA90&\"'!\"&AH$14)","v":""},{"$f":"IF(AD94=\"\",5,RANK(AD94,AD93:AD96,0)+COUNTIF(AD93:AD94,AD94)-1)","v":5},{"$f":"OFFSET(AC93,MATCH(SMALL(AE93:AE96,ROW()-ROW(AE93)+1),AE93:AE96,0)-1,0)","v":""},{"$f":"IF(AF94=\"\",\"\",VLOOKUP(AF94,AC93:AD96,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN94=\"\",AM94,IF(AM94=\"\",AN94,CONCATENATE(\"Acción combinada: \",AM94,\" + \",AN94)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM90&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM90&\"'!\"&AK$14))","v":""},{"$f":"IF(AP94=\"\",5,COUNT(AP93:AP96)-(RANK(AP94,AP93:AP96,0)+COUNTIF(AP93:AP94,AP94))+2)","v":5},{"$f":"OFFSET(AO93,MATCH(SMALL(AQ93:AQ96,ROW()-ROW(AQ93)+1),AQ93:AQ96,0)-1,0)","v":""},{"$f":"IF(AR94=\"\",\"\",VLOOKUP(AR94,AO93:AP96,2,FALSE))","v":""},null,null,null,{"$f":"AO94","v":""},{"$f":"IF(INDIRECT(\"'\"&AW90&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW90&\"'!\"&BC$14))","v":""},{"$f":"IF(AX94=\"\",5,COUNT(AX93:AX96)-(RANK(AX94,AX93:AX96,0)+COUNTIF(AX93:AX94,AX94))+2)","v":5},{"$f":"OFFSET(AW93,MATCH(SMALL(AY93:AY96,ROW()-ROW(AY93)+1),AY93:AY96,0)-1,0)","v":""},{"$f":"IF(AZ94=\"\",\"\",VLOOKUP(AZ94,AW93:AX96,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB95=\"\",AA95,IF(AA95=\"\",AB95,CONCATENATE(\"Acción combinada: \",AA95,\" + \",AB95)))","v":""},{"$f":"INDIRECT(\"'\"&AA90&\"'!\"&AH$15)","v":""},{"$f":"IF(AD95=\"\",5,RANK(AD95,AD93:AD96,0)+COUNTIF(AD93:AD95,AD95)-1)","v":5},{"$f":"OFFSET(AC93,MATCH(SMALL(AE93:AE96,ROW()-ROW(AE93)+1),AE93:AE96,0)-1,0)","v":""},{"$f":"IF(AF95=\"\",\"\",VLOOKUP(AF95,AC93:AD96,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN95=\"\",AM95,IF(AM95=\"\",AN95,CONCATENATE(\"Acción combinada: \",AM95,\" + \",AN95)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM90&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM90&\"'!\"&AK$15))","v":""},{"$f":"IF(AP95=\"\",5,COUNT(AP93:AP96)-(RANK(AP95,AP93:AP96,0)+COUNTIF(AP93:AP95,AP95))+2)","v":5},{"$f":"OFFSET(AO93,MATCH(SMALL(AQ93:AQ96,ROW()-ROW(AQ93)+1),AQ93:AQ96,0)-1,0)","v":""},{"$f":"IF(AR95=\"\",\"\",VLOOKUP(AR95,AO93:AP96,2,FALSE))","v":""},null,null,null,{"$f":"AO95","v":""},{"$f":"IF(INDIRECT(\"'\"&AW90&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW90&\"'!\"&BC$15))","v":""},{"$f":"IF(AX95=\"\",5,COUNT(AX93:AX96)-(RANK(AX95,AX93:AX96,0)+COUNTIF(AX93:AX95,AX95))+2)","v":5},{"$f":"OFFSET(AW93,MATCH(SMALL(AY93:AY96,ROW()-ROW(AY93)+1),AY93:AY96,0)-1,0)","v":""},{"$f":"IF(AZ95=\"\",\"\",VLOOKUP(AZ95,AW93:AX96,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA90&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA90&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB96=\"\",AA96,IF(AA96=\"\",AB96,CONCATENATE(\"Acción combinada: \",AA96,\" + \",AB96)))","v":""},{"$f":"INDIRECT(\"'\"&AA90&\"'!\"&AH$16)","v":""},{"$f":"IF(AD96=\"\",5,RANK(AD96,AD93:AD96,0)+COUNTIF(AD93:AD96,AD96)-1)","v":5},{"$f":"OFFSET(AC93,MATCH(SMALL(AE93:AE96,ROW()-ROW(AE93)+1),AE93:AE96,0)-1,0)","v":""},{"$f":"IF(AF96=\"\",\"\",VLOOKUP(AF96,AC93:AD96,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM90&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM90&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN96=\"\",AM96,IF(AM96=\"\",AN96,CONCATENATE(\"Acción combinada: \",AM96,\" + \",AN96)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM90&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM90&\"'!\"&AK$16))","v":""},{"$f":"IF(AP96=\"\",5,COUNT(AP93:AP96)-(RANK(AP96,AP93:AP96,0)+COUNTIF(AP93:AP96,AP96))+2)","v":5},{"$f":"OFFSET(AO93,MATCH(SMALL(AQ93:AQ96,ROW()-ROW(AQ93)+1),AQ93:AQ96,0)-1,0)","v":""},{"$f":"IF(AR96=\"\",\"\",VLOOKUP(AR96,AO93:AP96,2,FALSE))","v":""},null,null,null,{"$f":"AO96","v":""},{"$f":"IF(INDIRECT(\"'\"&AW90&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW90&\"'!\"&BC$16))","v":""},{"$f":"IF(AX96=\"\",5,COUNT(AX93:AX96)-(RANK(AX96,AX93:AX96,0)+COUNTIF(AX93:AX96,AX96))+2)","v":5},{"$f":"OFFSET(AW93,MATCH(SMALL(AY93:AY96,ROW()-ROW(AY93)+1),AY93:AY96,0)-1,0)","v":""},{"$f":"IF(AZ96=\"\",\"\",VLOOKUP(AZ96,AW93:AX96,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 12",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA98","v":"Zona 12"},null,null,null,null,null,null,null,null,null,{"$f":"AM98","v":"Zona 12"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB101=\"\",AA101,IF(AA101=\"\",AB101,CONCATENATE(\"Acción combinada: \",AA101,\" + \",AB101)))","v":""},{"$f":"INDIRECT(\"'\"&AA98&\"'!\"&AH$13)","v":""},{"$f":"IF(AD101=\"\",5,RANK(AD101,AD101:AD104,0)+COUNTIF(AD101:AD101,AD101)-1)","v":5},{"$f":"OFFSET(AC101,MATCH(SMALL(AE101:AE104,ROW()-ROW(AE101)+1),AE101:AE104,0)-1,0)","v":""},{"$f":"IF(AF101=\"\",\"\",VLOOKUP(AF101,AC101:AD104,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN101=\"\",AM101,IF(AM101=\"\",AN101,CONCATENATE(\"Acción combinada: \",AM101,\" + \",AN101)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM98&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM98&\"'!\"&AK$13))","v":""},{"$f":"IF(AP101=\"\",5,COUNT(AP101:AP104)-(RANK(AP101,AP101:AP104,0)+COUNTIF(AP101:AP101,AP101))+2)","v":5},{"$f":"OFFSET(AO101,MATCH(SMALL(AQ101:AQ104,ROW()-ROW(AQ101)+1),AQ101:AQ104,0)-1,0)","v":""},{"$f":"IF(AR101=\"\",\"\",VLOOKUP(AR101,AO101:AP104,2,FALSE))","v":""},null,null,null,{"$f":"AO101","v":""},{"$f":"IF(INDIRECT(\"'\"&AW98&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW98&\"'!\"&BC$13))","v":""},{"$f":"IF(AX101=\"\",5,COUNT(AX101:AX104)-(RANK(AX101,AX101:AX104,0)+COUNTIF(AX101:AX101,AX101))+2)","v":5},{"$f":"OFFSET(AW101,MATCH(SMALL(AY101:AY104,ROW()-ROW(AY101)+1),AY101:AY104,0)-1,0)","v":""},{"$f":"IF(AZ101=\"\",\"\",VLOOKUP(AZ101,AW101:AX104,2,FALSE))","v":""},12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB102=\"\",AA102,IF(AA102=\"\",AB102,CONCATENATE(\"Acción combinada: \",AA102,\" + \",AB102)))","v":""},{"$f":"INDIRECT(\"'\"&AA98&\"'!\"&AH$14)","v":""},{"$f":"IF(AD102=\"\",5,RANK(AD102,AD101:AD104,0)+COUNTIF(AD101:AD102,AD102)-1)","v":5},{"$f":"OFFSET(AC101,MATCH(SMALL(AE101:AE104,ROW()-ROW(AE101)+1),AE101:AE104,0)-1,0)","v":""},{"$f":"IF(AF102=\"\",\"\",VLOOKUP(AF102,AC101:AD104,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN102=\"\",AM102,IF(AM102=\"\",AN102,CONCATENATE(\"Acción combinada: \",AM102,\" + \",AN102)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM98&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM98&\"'!\"&AK$14))","v":""},{"$f":"IF(AP102=\"\",5,COUNT(AP101:AP104)-(RANK(AP102,AP101:AP104,0)+COUNTIF(AP101:AP102,AP102))+2)","v":5},{"$f":"OFFSET(AO101,MATCH(SMALL(AQ101:AQ104,ROW()-ROW(AQ101)+1),AQ101:AQ104,0)-1,0)","v":""},{"$f":"IF(AR102=\"\",\"\",VLOOKUP(AR102,AO101:AP104,2,FALSE))","v":""},null,null,null,{"$f":"AO102","v":""},{"$f":"IF(INDIRECT(\"'\"&AW98&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW98&\"'!\"&BC$14))","v":""},{"$f":"IF(AX102=\"\",5,COUNT(AX101:AX104)-(RANK(AX102,AX101:AX104,0)+COUNTIF(AX101:AX102,AX102))+2)","v":5},{"$f":"OFFSET(AW101,MATCH(SMALL(AY101:AY104,ROW()-ROW(AY101)+1),AY101:AY104,0)-1,0)","v":""},{"$f":"IF(AZ102=\"\",\"\",VLOOKUP(AZ102,AW101:AX104,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB103=\"\",AA103,IF(AA103=\"\",AB103,CONCATENATE(\"Acción combinada: \",AA103,\" + \",AB103)))","v":""},{"$f":"INDIRECT(\"'\"&AA98&\"'!\"&AH$15)","v":""},{"$f":"IF(AD103=\"\",5,RANK(AD103,AD101:AD104,0)+COUNTIF(AD101:AD103,AD103)-1)","v":5},{"$f":"OFFSET(AC101,MATCH(SMALL(AE101:AE104,ROW()-ROW(AE101)+1),AE101:AE104,0)-1,0)","v":""},{"$f":"IF(AF103=\"\",\"\",VLOOKUP(AF103,AC101:AD104,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN103=\"\",AM103,IF(AM103=\"\",AN103,CONCATENATE(\"Acción combinada: \",AM103,\" + \",AN103)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM98&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM98&\"'!\"&AK$15))","v":""},{"$f":"IF(AP103=\"\",5,COUNT(AP101:AP104)-(RANK(AP103,AP101:AP104,0)+COUNTIF(AP101:AP103,AP103))+2)","v":5},{"$f":"OFFSET(AO101,MATCH(SMALL(AQ101:AQ104,ROW()-ROW(AQ101)+1),AQ101:AQ104,0)-1,0)","v":""},{"$f":"IF(AR103=\"\",\"\",VLOOKUP(AR103,AO101:AP104,2,FALSE))","v":""},null,null,null,{"$f":"AO103","v":""},{"$f":"IF(INDIRECT(\"'\"&AW98&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW98&\"'!\"&BC$15))","v":""},{"$f":"IF(AX103=\"\",5,COUNT(AX101:AX104)-(RANK(AX103,AX101:AX104,0)+COUNTIF(AX101:AX103,AX103))+2)","v":5},{"$f":"OFFSET(AW101,MATCH(SMALL(AY101:AY104,ROW()-ROW(AY101)+1),AY101:AY104,0)-1,0)","v":""},{"$f":"IF(AZ103=\"\",\"\",VLOOKUP(AZ103,AW101:AX104,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA98&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA98&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB104=\"\",AA104,IF(AA104=\"\",AB104,CONCATENATE(\"Acción combinada: \",AA104,\" + \",AB104)))","v":""},{"$f":"INDIRECT(\"'\"&AA98&\"'!\"&AH$16)","v":""},{"$f":"IF(AD104=\"\",5,RANK(AD104,AD101:AD104,0)+COUNTIF(AD101:AD104,AD104)-1)","v":5},{"$f":"OFFSET(AC101,MATCH(SMALL(AE101:AE104,ROW()-ROW(AE101)+1),AE101:AE104,0)-1,0)","v":""},{"$f":"IF(AF104=\"\",\"\",VLOOKUP(AF104,AC101:AD104,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM98&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM98&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN104=\"\",AM104,IF(AM104=\"\",AN104,CONCATENATE(\"Acción combinada: \",AM104,\" + \",AN104)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM98&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM98&\"'!\"&AK$16))","v":""},{"$f":"IF(AP104=\"\",5,COUNT(AP101:AP104)-(RANK(AP104,AP101:AP104,0)+COUNTIF(AP101:AP104,AP104))+2)","v":5},{"$f":"OFFSET(AO101,MATCH(SMALL(AQ101:AQ104,ROW()-ROW(AQ101)+1),AQ101:AQ104,0)-1,0)","v":""},{"$f":"IF(AR104=\"\",\"\",VLOOKUP(AR104,AO101:AP104,2,FALSE))","v":""},null,null,null,{"$f":"AO104","v":""},{"$f":"IF(INDIRECT(\"'\"&AW98&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW98&\"'!\"&BC$16))","v":""},{"$f":"IF(AX104=\"\",5,COUNT(AX101:AX104)-(RANK(AX104,AX101:AX104,0)+COUNTIF(AX101:AX104,AX104))+2)","v":5},{"$f":"OFFSET(AW101,MATCH(SMALL(AY101:AY104,ROW()-ROW(AY101)+1),AY101:AY104,0)-1,0)","v":""},{"$f":"IF(AZ104=\"\",\"\",VLOOKUP(AZ104,AW101:AX104,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 13",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA106","v":"Zona 13"},null,null,null,null,null,null,null,null,null,{"$f":"AM106","v":"Zona 13"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB109=\"\",AA109,IF(AA109=\"\",AB109,CONCATENATE(\"Acción combinada: \",AA109,\" + \",AB109)))","v":""},{"$f":"INDIRECT(\"'\"&AA106&\"'!\"&AH$13)","v":""},{"$f":"IF(AD109=\"\",5,RANK(AD109,AD109:AD112,0)+COUNTIF(AD109:AD109,AD109)-1)","v":5},{"$f":"OFFSET(AC109,MATCH(SMALL(AE109:AE112,ROW()-ROW(AE109)+1),AE109:AE112,0)-1,0)","v":""},{"$f":"IF(AF109=\"\",\"\",VLOOKUP(AF109,AC109:AD112,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN109=\"\",AM109,IF(AM109=\"\",AN109,CONCATENATE(\"Acción combinada: \",AM109,\" + \",AN109)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM106&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM106&\"'!\"&AK$13))","v":""},{"$f":"IF(AP109=\"\",5,COUNT(AP109:AP112)-(RANK(AP109,AP109:AP112,0)+COUNTIF(AP109:AP109,AP109))+2)","v":5},{"$f":"OFFSET(AO109,MATCH(SMALL(AQ109:AQ112,ROW()-ROW(AQ109)+1),AQ109:AQ112,0)-1,0)","v":""},{"$f":"IF(AR109=\"\",\"\",VLOOKUP(AR109,AO109:AP112,2,FALSE))","v":""},null,null,null,{"$f":"AO109","v":""},{"$f":"IF(INDIRECT(\"'\"&AW106&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW106&\"'!\"&BC$13))","v":""},{"$f":"IF(AX109=\"\",5,COUNT(AX109:AX112)-(RANK(AX109,AX109:AX112,0)+COUNTIF(AX109:AX109,AX109))+2)","v":5},{"$f":"OFFSET(AW109,MATCH(SMALL(AY109:AY112,ROW()-ROW(AY109)+1),AY109:AY112,0)-1,0)","v":""},{"$f":"IF(AZ109=\"\",\"\",VLOOKUP(AZ109,AW109:AX112,2,FALSE))","v":""},13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB110=\"\",AA110,IF(AA110=\"\",AB110,CONCATENATE(\"Acción combinada: \",AA110,\" + \",AB110)))","v":""},{"$f":"INDIRECT(\"'\"&AA106&\"'!\"&AH$14)","v":""},{"$f":"IF(AD110=\"\",5,RANK(AD110,AD109:AD112,0)+COUNTIF(AD109:AD110,AD110)-1)","v":5},{"$f":"OFFSET(AC109,MATCH(SMALL(AE109:AE112,ROW()-ROW(AE109)+1),AE109:AE112,0)-1,0)","v":""},{"$f":"IF(AF110=\"\",\"\",VLOOKUP(AF110,AC109:AD112,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN110=\"\",AM110,IF(AM110=\"\",AN110,CONCATENATE(\"Acción combinada: \",AM110,\" + \",AN110)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM106&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM106&\"'!\"&AK$14))","v":""},{"$f":"IF(AP110=\"\",5,COUNT(AP109:AP112)-(RANK(AP110,AP109:AP112,0)+COUNTIF(AP109:AP110,AP110))+2)","v":5},{"$f":"OFFSET(AO109,MATCH(SMALL(AQ109:AQ112,ROW()-ROW(AQ109)+1),AQ109:AQ112,0)-1,0)","v":""},{"$f":"IF(AR110=\"\",\"\",VLOOKUP(AR110,AO109:AP112,2,FALSE))","v":""},null,null,null,{"$f":"AO110","v":""},{"$f":"IF(INDIRECT(\"'\"&AW106&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW106&\"'!\"&BC$14))","v":""},{"$f":"IF(AX110=\"\",5,COUNT(AX109:AX112)-(RANK(AX110,AX109:AX112,0)+COUNTIF(AX109:AX110,AX110))+2)","v":5},{"$f":"OFFSET(AW109,MATCH(SMALL(AY109:AY112,ROW()-ROW(AY109)+1),AY109:AY112,0)-1,0)","v":""},{"$f":"IF(AZ110=\"\",\"\",VLOOKUP(AZ110,AW109:AX112,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB111=\"\",AA111,IF(AA111=\"\",AB111,CONCATENATE(\"Acción combinada: \",AA111,\" + \",AB111)))","v":""},{"$f":"INDIRECT(\"'\"&AA106&\"'!\"&AH$15)","v":""},{"$f":"IF(AD111=\"\",5,RANK(AD111,AD109:AD112,0)+COUNTIF(AD109:AD111,AD111)-1)","v":5},{"$f":"OFFSET(AC109,MATCH(SMALL(AE109:AE112,ROW()-ROW(AE109)+1),AE109:AE112,0)-1,0)","v":""},{"$f":"IF(AF111=\"\",\"\",VLOOKUP(AF111,AC109:AD112,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN111=\"\",AM111,IF(AM111=\"\",AN111,CONCATENATE(\"Acción combinada: \",AM111,\" + \",AN111)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM106&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM106&\"'!\"&AK$15))","v":""},{"$f":"IF(AP111=\"\",5,COUNT(AP109:AP112)-(RANK(AP111,AP109:AP112,0)+COUNTIF(AP109:AP111,AP111))+2)","v":5},{"$f":"OFFSET(AO109,MATCH(SMALL(AQ109:AQ112,ROW()-ROW(AQ109)+1),AQ109:AQ112,0)-1,0)","v":""},{"$f":"IF(AR111=\"\",\"\",VLOOKUP(AR111,AO109:AP112,2,FALSE))","v":""},null,null,null,{"$f":"AO111","v":""},{"$f":"IF(INDIRECT(\"'\"&AW106&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW106&\"'!\"&BC$15))","v":""},{"$f":"IF(AX111=\"\",5,COUNT(AX109:AX112)-(RANK(AX111,AX109:AX112,0)+COUNTIF(AX109:AX111,AX111))+2)","v":5},{"$f":"OFFSET(AW109,MATCH(SMALL(AY109:AY112,ROW()-ROW(AY109)+1),AY109:AY112,0)-1,0)","v":""},{"$f":"IF(AZ111=\"\",\"\",VLOOKUP(AZ111,AW109:AX112,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA106&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA106&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB112=\"\",AA112,IF(AA112=\"\",AB112,CONCATENATE(\"Acción combinada: \",AA112,\" + \",AB112)))","v":""},{"$f":"INDIRECT(\"'\"&AA106&\"'!\"&AH$16)","v":""},{"$f":"IF(AD112=\"\",5,RANK(AD112,AD109:AD112,0)+COUNTIF(AD109:AD112,AD112)-1)","v":5},{"$f":"OFFSET(AC109,MATCH(SMALL(AE109:AE112,ROW()-ROW(AE109)+1),AE109:AE112,0)-1,0)","v":""},{"$f":"IF(AF112=\"\",\"\",VLOOKUP(AF112,AC109:AD112,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM106&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM106&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN112=\"\",AM112,IF(AM112=\"\",AN112,CONCATENATE(\"Acción combinada: \",AM112,\" + \",AN112)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM106&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM106&\"'!\"&AK$16))","v":""},{"$f":"IF(AP112=\"\",5,COUNT(AP109:AP112)-(RANK(AP112,AP109:AP112,0)+COUNTIF(AP109:AP112,AP112))+2)","v":5},{"$f":"OFFSET(AO109,MATCH(SMALL(AQ109:AQ112,ROW()-ROW(AQ109)+1),AQ109:AQ112,0)-1,0)","v":""},{"$f":"IF(AR112=\"\",\"\",VLOOKUP(AR112,AO109:AP112,2,FALSE))","v":""},null,null,null,{"$f":"AO112","v":""},{"$f":"IF(INDIRECT(\"'\"&AW106&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW106&\"'!\"&BC$16))","v":""},{"$f":"IF(AX112=\"\",5,COUNT(AX109:AX112)-(RANK(AX112,AX109:AX112,0)+COUNTIF(AX109:AX112,AX112))+2)","v":5},{"$f":"OFFSET(AW109,MATCH(SMALL(AY109:AY112,ROW()-ROW(AY109)+1),AY109:AY112,0)-1,0)","v":""},{"$f":"IF(AZ112=\"\",\"\",VLOOKUP(AZ112,AW109:AX112,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 14",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA114","v":"Zona 14"},null,null,null,null,null,null,null,null,null,{"$f":"AM114","v":"Zona 14"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB117=\"\",AA117,IF(AA117=\"\",AB117,CONCATENATE(\"Acción combinada: \",AA117,\" + \",AB117)))","v":""},{"$f":"INDIRECT(\"'\"&AA114&\"'!\"&AH$13)","v":""},{"$f":"IF(AD117=\"\",5,RANK(AD117,AD117:AD120,0)+COUNTIF(AD117:AD117,AD117)-1)","v":5},{"$f":"OFFSET(AC117,MATCH(SMALL(AE117:AE120,ROW()-ROW(AE117)+1),AE117:AE120,0)-1,0)","v":""},{"$f":"IF(AF117=\"\",\"\",VLOOKUP(AF117,AC117:AD120,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN117=\"\",AM117,IF(AM117=\"\",AN117,CONCATENATE(\"Acción combinada: \",AM117,\" + \",AN117)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM114&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM114&\"'!\"&AK$13))","v":""},{"$f":"IF(AP117=\"\",5,COUNT(AP117:AP120)-(RANK(AP117,AP117:AP120,0)+COUNTIF(AP117:AP117,AP117))+2)","v":5},{"$f":"OFFSET(AO117,MATCH(SMALL(AQ117:AQ120,ROW()-ROW(AQ117)+1),AQ117:AQ120,0)-1,0)","v":""},{"$f":"IF(AR117=\"\",\"\",VLOOKUP(AR117,AO117:AP120,2,FALSE))","v":""},null,null,null,{"$f":"AO117","v":""},{"$f":"IF(INDIRECT(\"'\"&AW114&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW114&\"'!\"&BC$13))","v":""},{"$f":"IF(AX117=\"\",5,COUNT(AX117:AX120)-(RANK(AX117,AX117:AX120,0)+COUNTIF(AX117:AX117,AX117))+2)","v":5},{"$f":"OFFSET(AW117,MATCH(SMALL(AY117:AY120,ROW()-ROW(AY117)+1),AY117:AY120,0)-1,0)","v":""},{"$f":"IF(AZ117=\"\",\"\",VLOOKUP(AZ117,AW117:AX120,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB118=\"\",AA118,IF(AA118=\"\",AB118,CONCATENATE(\"Acción combinada: \",AA118,\" + \",AB118)))","v":""},{"$f":"INDIRECT(\"'\"&AA114&\"'!\"&AH$14)","v":""},{"$f":"IF(AD118=\"\",5,RANK(AD118,AD117:AD120,0)+COUNTIF(AD117:AD118,AD118)-1)","v":5},{"$f":"OFFSET(AC117,MATCH(SMALL(AE117:AE120,ROW()-ROW(AE117)+1),AE117:AE120,0)-1,0)","v":""},{"$f":"IF(AF118=\"\",\"\",VLOOKUP(AF118,AC117:AD120,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN118=\"\",AM118,IF(AM118=\"\",AN118,CONCATENATE(\"Acción combinada: \",AM118,\" + \",AN118)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM114&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM114&\"'!\"&AK$14))","v":""},{"$f":"IF(AP118=\"\",5,COUNT(AP117:AP120)-(RANK(AP118,AP117:AP120,0)+COUNTIF(AP117:AP118,AP118))+2)","v":5},{"$f":"OFFSET(AO117,MATCH(SMALL(AQ117:AQ120,ROW()-ROW(AQ117)+1),AQ117:AQ120,0)-1,0)","v":""},{"$f":"IF(AR118=\"\",\"\",VLOOKUP(AR118,AO117:AP120,2,FALSE))","v":""},null,null,null,{"$f":"AO118","v":""},{"$f":"IF(INDIRECT(\"'\"&AW114&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW114&\"'!\"&BC$14))","v":""},{"$f":"IF(AX118=\"\",5,COUNT(AX117:AX120)-(RANK(AX118,AX117:AX120,0)+COUNTIF(AX117:AX118,AX118))+2)","v":5},{"$f":"OFFSET(AW117,MATCH(SMALL(AY117:AY120,ROW()-ROW(AY117)+1),AY117:AY120,0)-1,0)","v":""},{"$f":"IF(AZ118=\"\",\"\",VLOOKUP(AZ118,AW117:AX120,2,FALSE))","v":""},14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB119=\"\",AA119,IF(AA119=\"\",AB119,CONCATENATE(\"Acción combinada: \",AA119,\" + \",AB119)))","v":""},{"$f":"INDIRECT(\"'\"&AA114&\"'!\"&AH$15)","v":""},{"$f":"IF(AD119=\"\",5,RANK(AD119,AD117:AD120,0)+COUNTIF(AD117:AD119,AD119)-1)","v":5},{"$f":"OFFSET(AC117,MATCH(SMALL(AE117:AE120,ROW()-ROW(AE117)+1),AE117:AE120,0)-1,0)","v":""},{"$f":"IF(AF119=\"\",\"\",VLOOKUP(AF119,AC117:AD120,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN119=\"\",AM119,IF(AM119=\"\",AN119,CONCATENATE(\"Acción combinada: \",AM119,\" + \",AN119)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM114&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM114&\"'!\"&AK$15))","v":""},{"$f":"IF(AP119=\"\",5,COUNT(AP117:AP120)-(RANK(AP119,AP117:AP120,0)+COUNTIF(AP117:AP119,AP119))+2)","v":5},{"$f":"OFFSET(AO117,MATCH(SMALL(AQ117:AQ120,ROW()-ROW(AQ117)+1),AQ117:AQ120,0)-1,0)","v":""},{"$f":"IF(AR119=\"\",\"\",VLOOKUP(AR119,AO117:AP120,2,FALSE))","v":""},null,null,null,{"$f":"AO119","v":""},{"$f":"IF(INDIRECT(\"'\"&AW114&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW114&\"'!\"&BC$15))","v":""},{"$f":"IF(AX119=\"\",5,COUNT(AX117:AX120)-(RANK(AX119,AX117:AX120,0)+COUNTIF(AX117:AX119,AX119))+2)","v":5},{"$f":"OFFSET(AW117,MATCH(SMALL(AY117:AY120,ROW()-ROW(AY117)+1),AY117:AY120,0)-1,0)","v":""},{"$f":"IF(AZ119=\"\",\"\",VLOOKUP(AZ119,AW117:AX120,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA114&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA114&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB120=\"\",AA120,IF(AA120=\"\",AB120,CONCATENATE(\"Acción combinada: \",AA120,\" + \",AB120)))","v":""},{"$f":"INDIRECT(\"'\"&AA114&\"'!\"&AH$16)","v":""},{"$f":"IF(AD120=\"\",5,RANK(AD120,AD117:AD120,0)+COUNTIF(AD117:AD120,AD120)-1)","v":5},{"$f":"OFFSET(AC117,MATCH(SMALL(AE117:AE120,ROW()-ROW(AE117)+1),AE117:AE120,0)-1,0)","v":""},{"$f":"IF(AF120=\"\",\"\",VLOOKUP(AF120,AC117:AD120,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM114&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM114&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN120=\"\",AM120,IF(AM120=\"\",AN120,CONCATENATE(\"Acción combinada: \",AM120,\" + \",AN120)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM114&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM114&\"'!\"&AK$16))","v":""},{"$f":"IF(AP120=\"\",5,COUNT(AP117:AP120)-(RANK(AP120,AP117:AP120,0)+COUNTIF(AP117:AP120,AP120))+2)","v":5},{"$f":"OFFSET(AO117,MATCH(SMALL(AQ117:AQ120,ROW()-ROW(AQ117)+1),AQ117:AQ120,0)-1,0)","v":""},{"$f":"IF(AR120=\"\",\"\",VLOOKUP(AR120,AO117:AP120,2,FALSE))","v":""},null,null,null,{"$f":"AO120","v":""},{"$f":"IF(INDIRECT(\"'\"&AW114&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW114&\"'!\"&BC$16))","v":""},{"$f":"IF(AX120=\"\",5,COUNT(AX117:AX120)-(RANK(AX120,AX117:AX120,0)+COUNTIF(AX117:AX120,AX120))+2)","v":5},{"$f":"OFFSET(AW117,MATCH(SMALL(AY117:AY120,ROW()-ROW(AY117)+1),AY117:AY120,0)-1,0)","v":""},{"$f":"IF(AZ120=\"\",\"\",VLOOKUP(AZ120,AW117:AX120,2,FALSE))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zona 15",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA122","v":"Zona 15"},null,null,null,null,null,null,null,null,null,{"$f":"AM122","v":"Zona 15"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden descendente por mejora",null,null,null,null,null,null,null,"Datos extraídos de cada zona",null,null,null,"Orden ascendente por coste",null,null,null,null,null,"Ponderación de datos extraídos de las tablas de clasificación",null,"Acciones ordenadas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Mejora","Jerarquía","Acción a acometer","Mejora",null,null,null,null,null,"Acción 1","Acción 2","Nombre completo de la acción","Coste","Jerarquía","Acción a acometer","Coste",null,null,null,"Nombre completo de la acción","Coste/persona","Jerarquía","Acción ordenada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$13))","v":""},{"$f":"IF(AB125=\"\",AA125,IF(AA125=\"\",AB125,CONCATENATE(\"Acción combinada: \",AA125,\" + \",AB125)))","v":""},{"$f":"INDIRECT(\"'\"&AA122&\"'!\"&AH$13)","v":""},{"$f":"IF(AD125=\"\",5,RANK(AD125,AD125:AD128,0)+COUNTIF(AD125:AD125,AD125)-1)","v":5},{"$f":"OFFSET(AC125,MATCH(SMALL(AE125:AE128,ROW()-ROW(AE125)+1),AE125:AE128,0)-1,0)","v":""},{"$f":"IF(AF125=\"\",\"\",VLOOKUP(AF125,AC125:AD128,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$13)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$13))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$13)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$13)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$13))","v":""},{"$f":"IF(AN125=\"\",AM125,IF(AM125=\"\",AN125,CONCATENATE(\"Acción combinada: \",AM125,\" + \",AN125)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM122&\"'!\"&AH$13)=\"\",\"\",INDIRECT(\"'\"&AM122&\"'!\"&AK$13))","v":""},{"$f":"IF(AP125=\"\",5,COUNT(AP125:AP128)-(RANK(AP125,AP125:AP128,0)+COUNTIF(AP125:AP125,AP125))+2)","v":5},{"$f":"OFFSET(AO125,MATCH(SMALL(AQ125:AQ128,ROW()-ROW(AQ125)+1),AQ125:AQ128,0)-1,0)","v":""},{"$f":"IF(AR125=\"\",\"\",VLOOKUP(AR125,AO125:AP128,2,FALSE))","v":""},null,null,null,{"$f":"AO125","v":""},{"$f":"IF(INDIRECT(\"'\"&AW122&\"'!\"&BC$13)=\"\",\"\",INDIRECT(\"'\"&AW122&\"'!\"&BC$13))","v":""},{"$f":"IF(AX125=\"\",5,COUNT(AX125:AX128)-(RANK(AX125,AX125:AX128,0)+COUNTIF(AX125:AX125,AX125))+2)","v":5},{"$f":"OFFSET(AW125,MATCH(SMALL(AY125:AY128,ROW()-ROW(AY125)+1),AY125:AY128,0)-1,0)","v":""},{"$f":"IF(AZ125=\"\",\"\",VLOOKUP(AZ125,AW125:AX128,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$14))","v":""},{"$f":"IF(AB126=\"\",AA126,IF(AA126=\"\",AB126,CONCATENATE(\"Acción combinada: \",AA126,\" + \",AB126)))","v":""},{"$f":"INDIRECT(\"'\"&AA122&\"'!\"&AH$14)","v":""},{"$f":"IF(AD126=\"\",5,RANK(AD126,AD125:AD128,0)+COUNTIF(AD125:AD126,AD126)-1)","v":5},{"$f":"OFFSET(AC125,MATCH(SMALL(AE125:AE128,ROW()-ROW(AE125)+1),AE125:AE128,0)-1,0)","v":""},{"$f":"IF(AF126=\"\",\"\",VLOOKUP(AF126,AC125:AD128,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$14)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$14))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$14)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$14)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$14))","v":""},{"$f":"IF(AN126=\"\",AM126,IF(AM126=\"\",AN126,CONCATENATE(\"Acción combinada: \",AM126,\" + \",AN126)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM122&\"'!\"&AH$14)=\"\",\"\",INDIRECT(\"'\"&AM122&\"'!\"&AK$14))","v":""},{"$f":"IF(AP126=\"\",5,COUNT(AP125:AP128)-(RANK(AP126,AP125:AP128,0)+COUNTIF(AP125:AP126,AP126))+2)","v":5},{"$f":"OFFSET(AO125,MATCH(SMALL(AQ125:AQ128,ROW()-ROW(AQ125)+1),AQ125:AQ128,0)-1,0)","v":""},{"$f":"IF(AR126=\"\",\"\",VLOOKUP(AR126,AO125:AP128,2,FALSE))","v":""},null,null,null,{"$f":"AO126","v":""},{"$f":"IF(INDIRECT(\"'\"&AW122&\"'!\"&BC$14)=\"\",\"\",INDIRECT(\"'\"&AW122&\"'!\"&BC$14))","v":""},{"$f":"IF(AX126=\"\",5,COUNT(AX125:AX128)-(RANK(AX126,AX125:AX128,0)+COUNTIF(AX125:AX126,AX126))+2)","v":5},{"$f":"OFFSET(AW125,MATCH(SMALL(AY125:AY128,ROW()-ROW(AY125)+1),AY125:AY128,0)-1,0)","v":""},{"$f":"IF(AZ126=\"\",\"\",VLOOKUP(AZ126,AW125:AX128,2,FALSE))","v":""},15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$15))","v":""},{"$f":"IF(AB127=\"\",AA127,IF(AA127=\"\",AB127,CONCATENATE(\"Acción combinada: \",AA127,\" + \",AB127)))","v":""},{"$f":"INDIRECT(\"'\"&AA122&\"'!\"&AH$15)","v":""},{"$f":"IF(AD127=\"\",5,RANK(AD127,AD125:AD128,0)+COUNTIF(AD125:AD127,AD127)-1)","v":5},{"$f":"OFFSET(AC125,MATCH(SMALL(AE125:AE128,ROW()-ROW(AE125)+1),AE125:AE128,0)-1,0)","v":""},{"$f":"IF(AF127=\"\",\"\",VLOOKUP(AF127,AC125:AD128,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$15)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$15))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$15)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$15)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$15))","v":""},{"$f":"IF(AN127=\"\",AM127,IF(AM127=\"\",AN127,CONCATENATE(\"Acción combinada: \",AM127,\" + \",AN127)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM122&\"'!\"&AH$15)=\"\",\"\",INDIRECT(\"'\"&AM122&\"'!\"&AK$15))","v":""},{"$f":"IF(AP127=\"\",5,COUNT(AP125:AP128)-(RANK(AP127,AP125:AP128,0)+COUNTIF(AP125:AP127,AP127))+2)","v":5},{"$f":"OFFSET(AO125,MATCH(SMALL(AQ125:AQ128,ROW()-ROW(AQ125)+1),AQ125:AQ128,0)-1,0)","v":""},{"$f":"IF(AR127=\"\",\"\",VLOOKUP(AR127,AO125:AP128,2,FALSE))","v":""},null,null,null,{"$f":"AO127","v":""},{"$f":"IF(INDIRECT(\"'\"&AW122&\"'!\"&BC$15)=\"\",\"\",INDIRECT(\"'\"&AW122&\"'!\"&BC$15))","v":""},{"$f":"IF(AX127=\"\",5,COUNT(AX125:AX128)-(RANK(AX127,AX125:AX128,0)+COUNTIF(AX125:AX127,AX127))+2)","v":5},{"$f":"OFFSET(AW125,MATCH(SMALL(AY125:AY128,ROW()-ROW(AY125)+1),AY125:AY128,0)-1,0)","v":""},{"$f":"IF(AZ127=\"\",\"\",VLOOKUP(AZ127,AW125:AX128,2,FALSE))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AA122&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AA122&\"'!\"&AJ$16))","v":""},{"$f":"IF(AB128=\"\",AA128,IF(AA128=\"\",AB128,CONCATENATE(\"Acción combinada: \",AA128,\" + \",AB128)))","v":""},{"$f":"INDIRECT(\"'\"&AA122&\"'!\"&AH$16)","v":""},{"$f":"IF(AD128=\"\",5,RANK(AD128,AD125:AD128,0)+COUNTIF(AD125:AD128,AD128)-1)","v":5},{"$f":"OFFSET(AC125,MATCH(SMALL(AE125:AE128,ROW()-ROW(AE125)+1),AE125:AE128,0)-1,0)","v":""},{"$f":"IF(AF128=\"\",\"\",VLOOKUP(AF128,AC125:AD128,2,FALSE))","v":""},null,null,null,null,null,{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$16)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AI$16))","v":""},{"$f":"IF(OR(INDIRECT(\"'\"&AM122&\"'!\"&AH$16)=\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$16)=\"\"),\"\",INDIRECT(\"'\"&AM122&\"'!\"&AJ$16))","v":""},{"$f":"IF(AN128=\"\",AM128,IF(AM128=\"\",AN128,CONCATENATE(\"Acción combinada: \",AM128,\" + \",AN128)))","v":""},{"$f":"IF(INDIRECT(\"'\"&AM122&\"'!\"&AH$16)=\"\",\"\",INDIRECT(\"'\"&AM122&\"'!\"&AK$16))","v":""},{"$f":"IF(AP128=\"\",5,COUNT(AP125:AP128)-(RANK(AP128,AP125:AP128,0)+COUNTIF(AP125:AP128,AP128))+2)","v":5},{"$f":"OFFSET(AO125,MATCH(SMALL(AQ125:AQ128,ROW()-ROW(AQ125)+1),AQ125:AQ128,0)-1,0)","v":""},{"$f":"IF(AR128=\"\",\"\",VLOOKUP(AR128,AO125:AP128,2,FALSE))","v":""},null,null,null,{"$f":"AO128","v":""},{"$f":"IF(INDIRECT(\"'\"&AW122&\"'!\"&BC$16)=\"\",\"\",INDIRECT(\"'\"&AW122&\"'!\"&BC$16))","v":""},{"$f":"IF(AX128=\"\",5,COUNT(AX125:AX128)-(RANK(AX128,AX125:AX128,0)+COUNTIF(AX125:AX128,AX128))+2)","v":5},{"$f":"OFFSET(AW125,MATCH(SMALL(AY125:AY128,ROW()-ROW(AY125)+1),AY125:AY128,0)-1,0)","v":""},{"$f":"IF(AZ128=\"\",\"\",VLOOKUP(AZ128,AW125:AX128,2,FALSE))","v":""}]

{"sheet":"Clasificación de acciones","index":16,"n_rows":65,"n_cols":16,"rows_kept":65,"cut":false,"hidden":false,"merged":[[9,1,9,7],[4,1,4,7],[5,1,5,7],[6,1,6,7],[7,1,7,7],[8,1,8,7],[21,1,21,7],[10,1,10,7],[11,1,11,7],[12,1,12,7],[13,1,13,7],[14,1,14,7],[15,1,15,7],[16,1,16,7],[17,1,17,7],[18,1,18,7],[19,1,19,7],[20,1,20,7],[44,1,44,7],[33,1,33,7],[22,1,22,7],[23,1,23,7],[24,1,24,7],[25,1,25,7],[26,1,26,7],[27,1,27,7],[28,1,28,7],[29,1,29,7],[30,1,30,7],[31,1,31,7],[32,1,32,7],[39,1,39,7],[40,1,40,7],[41,1,41,7],[42,1,42,7],[43,1,43,7],[34,1,34,7],[35,1,35,7],[36,1,36,7],[37,1,37,7],[38,1,38,7],[53,1,53,7],[54,1,54,7],[55,1,55,7],[56,1,56,7],[45,1,45,7],[1,0,2,10],[64,1,64,7],[58,1,58,7],[59,1,59,7],[60,1,60,7],[61,1,61,7],[62,1,62,7],[63,1,63,7],[57,1,57,7],[46,1,46,7],[47,1,47,7],[48,1,48,7],[49,1,49,7],[50,1,50,7],[51,1,51,7],[52,1,52,7]]}
[]
["RESUMEN GLOBAL DE ACCIONES"]
[]
[]
["Orden","Acción a acometer",null,null,null,null,null,null,"Mejora","Coste","Coste TOTAL"]
[{"$f":"IF(B6=\"\",\"\",1)","v":""},{"$f":"'Datos y listas'!BJ13","v":""},null,null,null,null,null,null,{"$f":"IF(B6=\"\",\"\",CONCATENATE(VLOOKUP(B6,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B6,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B6,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B7=\"\",\"\",2)","v":""},{"$f":"'Datos y listas'!BJ14","v":""},null,null,null,null,null,null,{"$f":"IF(B7=\"\",\"\",CONCATENATE(VLOOKUP(B7,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B7,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B7,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B8=\"\",\"\",3)","v":""},{"$f":"'Datos y listas'!BJ15","v":""},null,null,null,null,null,null,{"$f":"IF(B8=\"\",\"\",CONCATENATE(VLOOKUP(B8,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B8,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B8,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B9=\"\",\"\",4)","v":""},{"$f":"'Datos y listas'!BJ16","v":""},null,null,null,null,null,null,{"$f":"IF(B9=\"\",\"\",CONCATENATE(VLOOKUP(B9,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B9,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B9,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B10=\"\",\"\",5)","v":""},{"$f":"'Datos y listas'!BJ17","v":""},null,null,null,null,null,null,{"$f":"IF(B10=\"\",\"\",CONCATENATE(VLOOKUP(B10,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B10,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B10,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B11=\"\",\"\",6)","v":""},{"$f":"'Datos y listas'!BJ18","v":""},null,null,null,null,null,null,{"$f":"IF(B11=\"\",\"\",CONCATENATE(VLOOKUP(B11,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B11,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B11,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B12=\"\",\"\",7)","v":""},{"$f":"'Datos y listas'!BJ19","v":""},null,null,null,null,null,null,{"$f":"IF(B12=\"\",\"\",CONCATENATE(VLOOKUP(B12,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B12,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B12,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B13=\"\",\"\",8)","v":""},{"$f":"'Datos y listas'!BJ20","v":""},null,null,null,null,null,null,{"$f":"IF(B13=\"\",\"\",CONCATENATE(VLOOKUP(B13,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B13,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B13,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B14=\"\",\"\",9)","v":""},{"$f":"'Datos y listas'!BJ21","v":""},null,null,null,null,null,null,{"$f":"IF(B14=\"\",\"\",CONCATENATE(VLOOKUP(B14,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B14,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B14,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B15=\"\",\"\",10)","v":""},{"$f":"'Datos y listas'!BJ22","v":""},null,null,null,null,null,null,{"$f":"IF(B15=\"\",\"\",CONCATENATE(VLOOKUP(B15,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B15,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B15,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B16=\"\",\"\",11)","v":""},{"$f":"'Datos y listas'!BJ23","v":""},null,null,null,null,null,null,{"$f":"IF(B16=\"\",\"\",CONCATENATE(VLOOKUP(B16,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B16,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B16,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B17=\"\",\"\",12)","v":""},{"$f":"'Datos y listas'!BJ24","v":""},null,null,null,null,null,null,{"$f":"IF(B17=\"\",\"\",CONCATENATE(VLOOKUP(B17,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B17,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B17,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B18=\"\",\"\",13)","v":""},{"$f":"'Datos y listas'!BJ25","v":""},null,null,null,null,null,null,{"$f":"IF(B18=\"\",\"\",CONCATENATE(VLOOKUP(B18,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B18,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B18,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B19=\"\",\"\",14)","v":""},{"$f":"'Datos y listas'!BJ26","v":""},null,null,null,null,null,null,{"$f":"IF(B19=\"\",\"\",CONCATENATE(VLOOKUP(B19,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B19,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B19,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B20=\"\",\"\",15)","v":""},{"$f":"'Datos y listas'!BJ27","v":""},null,null,null,null,null,null,{"$f":"IF(B20=\"\",\"\",CONCATENATE(VLOOKUP(B20,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B20,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B20,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B21=\"\",\"\",16)","v":""},{"$f":"'Datos y listas'!BJ28","v":""},null,null,null,null,null,null,{"$f":"IF(B21=\"\",\"\",CONCATENATE(VLOOKUP(B21,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B21,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B21,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B22=\"\",\"\",17)","v":""},{"$f":"'Datos y listas'!BJ29","v":""},null,null,null,null,null,null,{"$f":"IF(B22=\"\",\"\",CONCATENATE(VLOOKUP(B22,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B22,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B22,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B23=\"\",\"\",18)","v":""},{"$f":"'Datos y listas'!BJ30","v":""},null,null,null,null,null,null,{"$f":"IF(B23=\"\",\"\",CONCATENATE(VLOOKUP(B23,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B23,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B23,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B24=\"\",\"\",19)","v":""},{"$f":"'Datos y listas'!BJ31","v":""},null,null,null,null,null,null,{"$f":"IF(B24=\"\",\"\",CONCATENATE(VLOOKUP(B24,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B24,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B24,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B25=\"\",\"\",20)","v":""},{"$f":"'Datos y listas'!BJ32","v":""},null,null,null,null,null,null,{"$f":"IF(B25=\"\",\"\",CONCATENATE(VLOOKUP(B25,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B25,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B25,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B26=\"\",\"\",21)","v":""},{"$f":"'Datos y listas'!BJ33","v":""},null,null,null,null,null,null,{"$f":"IF(B26=\"\",\"\",CONCATENATE(VLOOKUP(B26,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B26,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B26,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B27=\"\",\"\",22)","v":""},{"$f":"'Datos y listas'!BJ34","v":""},null,null,null,null,null,null,{"$f":"IF(B27=\"\",\"\",CONCATENATE(VLOOKUP(B27,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B27,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B27,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B28=\"\",\"\",23)","v":""},{"$f":"'Datos y listas'!BJ35","v":""},null,null,null,null,null,null,{"$f":"IF(B28=\"\",\"\",CONCATENATE(VLOOKUP(B28,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B28,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B28,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B29=\"\",\"\",24)","v":""},{"$f":"'Datos y listas'!BJ36","v":""},null,null,null,null,null,null,{"$f":"IF(B29=\"\",\"\",CONCATENATE(VLOOKUP(B29,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B29,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B29,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B30=\"\",\"\",25)","v":""},{"$f":"'Datos y listas'!BJ37","v":""},null,null,null,null,null,null,{"$f":"IF(B30=\"\",\"\",CONCATENATE(VLOOKUP(B30,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B30,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B30,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B31=\"\",\"\",26)","v":""},{"$f":"'Datos y listas'!BJ38","v":""},null,null,null,null,null,null,{"$f":"IF(B31=\"\",\"\",CONCATENATE(VLOOKUP(B31,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B31,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B31,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B32=\"\",\"\",27)","v":""},{"$f":"'Datos y listas'!BJ39","v":""},null,null,null,null,null,null,{"$f":"IF(B32=\"\",\"\",CONCATENATE(VLOOKUP(B32,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B32,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B32,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B33=\"\",\"\",28)","v":""},{"$f":"'Datos y listas'!BJ40","v":""},null,null,null,null,null,null,{"$f":"IF(B33=\"\",\"\",CONCATENATE(VLOOKUP(B33,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B33,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B33,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B34=\"\",\"\",29)","v":""},{"$f":"'Datos y listas'!BJ41","v":""},null,null,null,null,null,null,{"$f":"IF(B34=\"\",\"\",CONCATENATE(VLOOKUP(B34,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B34,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B34,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B35=\"\",\"\",30)","v":""},{"$f":"'Datos y listas'!BJ42","v":""},null,null,null,null,null,null,{"$f":"IF(B35=\"\",\"\",CONCATENATE(VLOOKUP(B35,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B35,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B35,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B36=\"\",\"\",31)","v":""},{"$f":"'Datos y listas'!BJ43","v":""},null,null,null,null,null,null,{"$f":"IF(B36=\"\",\"\",CONCATENATE(VLOOKUP(B36,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B36,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B36,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B37=\"\",\"\",32)","v":""},{"$f":"'Datos y listas'!BJ44","v":""},null,null,null,null,null,null,{"$f":"IF(B37=\"\",\"\",CONCATENATE(VLOOKUP(B37,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B37,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B37,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B38=\"\",\"\",33)","v":""},{"$f":"'Datos y listas'!BJ45","v":""},null,null,null,null,null,null,{"$f":"IF(B38=\"\",\"\",CONCATENATE(VLOOKUP(B38,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B38,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B38,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B39=\"\",\"\",34)","v":""},{"$f":"'Datos y listas'!BJ46","v":""},null,null,null,null,null,null,{"$f":"IF(B39=\"\",\"\",CONCATENATE(VLOOKUP(B39,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B39,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B39,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B40=\"\",\"\",35)","v":""},{"$f":"'Datos y listas'!BJ47","v":""},null,null,null,null,null,null,{"$f":"IF(B40=\"\",\"\",CONCATENATE(VLOOKUP(B40,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B40,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B40,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B41=\"\",\"\",36)","v":""},{"$f":"'Datos y listas'!BJ48","v":""},null,null,null,null,null,null,{"$f":"IF(B41=\"\",\"\",CONCATENATE(VLOOKUP(B41,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B41,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B41,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B42=\"\",\"\",37)","v":""},{"$f":"'Datos y listas'!BJ49","v":""},null,null,null,null,null,null,{"$f":"IF(B42=\"\",\"\",CONCATENATE(VLOOKUP(B42,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B42,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B42,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B43=\"\",\"\",38)","v":""},{"$f":"'Datos y listas'!BJ50","v":""},null,null,null,null,null,null,{"$f":"IF(B43=\"\",\"\",CONCATENATE(VLOOKUP(B43,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B43,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B43,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B44=\"\",\"\",39)","v":""},{"$f":"'Datos y listas'!BJ51","v":""},null,null,null,null,null,null,{"$f":"IF(B44=\"\",\"\",CONCATENATE(VLOOKUP(B44,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B44,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B44,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B45=\"\",\"\",40)","v":""},{"$f":"'Datos y listas'!BJ52","v":""},null,null,null,null,null,null,{"$f":"IF(B45=\"\",\"\",CONCATENATE(VLOOKUP(B45,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B45,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B45,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B46=\"\",\"\",41)","v":""},{"$f":"'Datos y listas'!BJ53","v":""},null,null,null,null,null,null,{"$f":"IF(B46=\"\",\"\",CONCATENATE(VLOOKUP(B46,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B46,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B46,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B47=\"\",\"\",42)","v":""},{"$f":"'Datos y listas'!BJ54","v":""},null,null,null,null,null,null,{"$f":"IF(B47=\"\",\"\",CONCATENATE(VLOOKUP(B47,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B47,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B47,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B48=\"\",\"\",43)","v":""},{"$f":"'Datos y listas'!BJ55","v":""},null,null,null,null,null,null,{"$f":"IF(B48=\"\",\"\",CONCATENATE(VLOOKUP(B48,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B48,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B48,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B49=\"\",\"\",44)","v":""},{"$f":"'Datos y listas'!BJ56","v":""},null,null,null,null,null,null,{"$f":"IF(B49=\"\",\"\",CONCATENATE(VLOOKUP(B49,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B49,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B49,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B50=\"\",\"\",45)","v":""},{"$f":"'Datos y listas'!BJ57","v":""},null,null,null,null,null,null,{"$f":"IF(B50=\"\",\"\",CONCATENATE(VLOOKUP(B50,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B50,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B50,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B51=\"\",\"\",46)","v":""},{"$f":"'Datos y listas'!BJ58","v":""},null,null,null,null,null,null,{"$f":"IF(B51=\"\",\"\",CONCATENATE(VLOOKUP(B51,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B51,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B51,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B52=\"\",\"\",47)","v":""},{"$f":"'Datos y listas'!BJ59","v":""},null,null,null,null,null,null,{"$f":"IF(B52=\"\",\"\",CONCATENATE(VLOOKUP(B52,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B52,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B52,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B53=\"\",\"\",48)","v":""},{"$f":"'Datos y listas'!BJ60","v":""},null,null,null,null,null,null,{"$f":"IF(B53=\"\",\"\",CONCATENATE(VLOOKUP(B53,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B53,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B53,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B54=\"\",\"\",49)","v":""},{"$f":"'Datos y listas'!BJ61","v":""},null,null,null,null,null,null,{"$f":"IF(B54=\"\",\"\",CONCATENATE(VLOOKUP(B54,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B54,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B54,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B55=\"\",\"\",50)","v":""},{"$f":"'Datos y listas'!BJ62","v":""},null,null,null,null,null,null,{"$f":"IF(B55=\"\",\"\",CONCATENATE(VLOOKUP(B55,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B55,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B55,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""},null,null,null,null,{"$f":"IF(N$11<>0,B50,\"\")","v":""}]
[{"$f":"IF(B56=\"\",\"\",51)","v":""},{"$f":"'Datos y listas'!BJ63","v":""},null,null,null,null,null,null,{"$f":"IF(B56=\"\",\"\",CONCATENATE(VLOOKUP(B56,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B56,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B56,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""},null,null,null,null,""]
[{"$f":"IF(B57=\"\",\"\",52)","v":""},{"$f":"'Datos y listas'!BJ64","v":""},null,null,null,null,null,null,{"$f":"IF(B57=\"\",\"\",CONCATENATE(VLOOKUP(B57,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B57,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B57,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B58=\"\",\"\",53)","v":""},{"$f":"'Datos y listas'!BJ65","v":""},null,null,null,null,null,null,{"$f":"IF(B58=\"\",\"\",CONCATENATE(VLOOKUP(B58,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B58,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B58,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B59=\"\",\"\",54)","v":""},{"$f":"'Datos y listas'!BJ66","v":""},null,null,null,null,null,null,{"$f":"IF(B59=\"\",\"\",CONCATENATE(VLOOKUP(B59,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B59,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B59,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B60=\"\",\"\",55)","v":""},{"$f":"'Datos y listas'!BJ67","v":""},null,null,null,null,null,null,{"$f":"IF(B60=\"\",\"\",CONCATENATE(VLOOKUP(B60,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B60,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B60,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B61=\"\",\"\",56)","v":""},{"$f":"'Datos y listas'!BJ68","v":""},null,null,null,null,null,null,{"$f":"IF(B61=\"\",\"\",CONCATENATE(VLOOKUP(B61,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B61,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B61,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B62=\"\",\"\",57)","v":""},{"$f":"'Datos y listas'!BJ69","v":""},null,null,null,null,null,null,{"$f":"IF(B62=\"\",\"\",CONCATENATE(VLOOKUP(B62,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B62,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B62,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B63=\"\",\"\",58)","v":""},{"$f":"'Datos y listas'!BJ70","v":""},null,null,null,null,null,null,{"$f":"IF(B63=\"\",\"\",CONCATENATE(VLOOKUP(B63,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B63,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B63,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B64=\"\",\"\",59)","v":""},{"$f":"'Datos y listas'!BJ71","v":""},null,null,null,null,null,null,{"$f":"IF(B64=\"\",\"\",CONCATENATE(VLOOKUP(B64,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B64,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B64,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]
[{"$f":"IF(B65=\"\",\"\",60)","v":""},{"$f":"'Datos y listas'!BJ72","v":""},null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",CONCATENATE(VLOOKUP(B65,'Datos y listas'!BF$13:BH$72,2,FALSE),\" pers.\"))","v":""},{"$f":"VLOOKUP(B65,'Datos y listas'!BJ$13:BK$72,2,FALSE)","v":""},{"$f":"VLOOKUP(B65,'Datos y listas'!BJ$13:BL$72,3,FALSE)","v":""}]

{"sheet":"Resumen","index":17,"n_rows":87,"n_cols":12,"rows_kept":87,"cut":false,"hidden":false,"merged":[[81,8,81,9],[82,8,82,9],[83,8,83,9],[84,8,84,9],[85,8,85,9],[86,8,86,9],[75,8,75,9],[76,8,76,9],[77,8,77,9],[78,8,78,9],[79,8,79,9],[80,8,80,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[73,8,73,9],[74,8,74,9],[63,8,63,9],[64,8,64,9],[65,8,65,9],[66,8,66,9],[67,8,67,9],[68,8,68,9],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[51,8,51,9],[52,8,52,9],[53,8,53,9],[54,8,54,9],[55,8,55,9],[56,8,56,9],[83,0,83,2],[84,0,84,2],[85,0,85,2],[70,0,70,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[33,8,33,9],[34,8,34,9],[35,8,35,9],[36,8,36,9],[37,8,37,9],[38,8,38,9],[53,0,53,2],[54,0,54,2],[55,0,55,2],[43,0,43,2],[44,0,44,2],[42,3,42,7],[43,3,43,7],[42,8,42,9],[43,8,43,9],[44,8,44,9],[57,0,57,2],[58,0,58,2],[47,0,47,2],[48,0,48,2],[45,8,45,9],[46,8,46,9],[47,8,47,9],[48,8,48,9],[49,8,49,9],[50,8,50,9],[45,0,45,2],[46,0,46,2],[46,3,46,7],[47,3,47,7],[48,3,48,7],[49,3,49,7],[57,8,57,9],[58,8,58,9],[86,0,86,2],[27,8,27,9],[28,8,28,9],[29,8,29,9],[30,8,30,9],[31,8,31,9],[32,8,32,9],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[76,0,76,2],[65,0,65,2],[86,3,86,7],[27,0,27,2],[28,0,28,2],[29,0,29,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[80,3,80,7],[81,3,81,7],[82,3,82,7],[83,3,83,7],[41,0,41,2],[42,0,42,2],[56,3,56,7],[57,3,57,7],[58,3,58,7],[59,3,59,7],[60,3,60,7],[61,3,61,7],[51,3,51,7],[52,3,52,7],[53,3,53,7],[54,3,54,7],[55,3,55,7],[44,3,44,7],[45,3,45,7],[56,0,56,2],[84,3,84,7],[85,3,85,7],[74,3,74,7],[75,3,75,7],[76,3,76,7],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[77,3,77,7],[78,3,78,7],[79,3,79,7],[68,3,68,7],[69,3,69,7],[70,3,70,7],[71,3,71,7],[72,3,72,7],[73,3,73,7],[62,3,62,7],[63,3,63,7],[64,3,64,7],[65,3,65,7],[66,3,66,7],[67,3,67,7],[32,3,32,7],[33,3,33,7],[34,3,34,7],[35,3,35,7],[36,3,36,7],[37,3,37,7],[50,3,50,7],[24,0,24,10],[5,0,5,1],[38,3,38,7],[39,3,39,7],[40,3,40,7],[41,3,41,7],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[39,8,39,9],[40,8,40,9],[41,8,41,9],[31,3,31,7],[21,3,21,5],[26,3,26,7],[26,8,26,9],[26,0,26,2],[27,3,27,7],[28,3,28,7],[29,3,29,7],[30,3,30,7],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[30,0,30,2],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[4,0,4,10],[1,1,2,9],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7]]}
[]
[null,"RESUMEN GLOBAL DE VALORACIÓN"]
[]
[]
["Valoración de la situación actual"]
[]
[null,null,null,"Zona",null,null,"Valoración"]
[null,null,null,{"$f":"'Datos y listas'!Y35","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X35&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X35&\"'!\"&L$8))","v":""},null,null,null,null,"I267"]
[null,null,null,{"$f":"'Datos y listas'!Y36","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X36&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X36&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y37","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X37&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X37&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y38","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X38&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X38&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y39","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X39&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X39&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y40","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X40&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X40&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y41","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X41&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X41&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y42","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X42&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X42&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y43","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X43&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X43&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y44","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X44&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X44&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y45","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X45&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X45&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y46","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X46&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X46&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y47","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X47&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X47&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y48","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X48&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X48&\"'!\"&L$8))","v":""}]
[null,null,null,{"$f":"'Datos y listas'!Y49","v":""},null,null,{"$f":"IF(INDIRECT(\"'\"&'Datos y listas'!X49&\"'!\"&L$8)=\"\",\"\",INDIRECT(\"'\"&'Datos y listas'!X49&\"'!\"&L$8))","v":""}]
[]
[]
["Valoración de la situación previsible"]
[]
["Zona",null,null,"Acción a acometer",null,null,null,null,"Valoración"]
[{"$f":"'Datos y listas'!Y35","v":""},null,null,{"$f":"'Zona 1'!B$253","v":""},null,null,null,null,{"$f":"'Zona 1'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y35","v":""},null,null,{"$f":"'Zona 1'!B$254","v":""},null,null,null,null,{"$f":"'Zona 1'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y35","v":""},null,null,{"$f":"'Zona 1'!B$255","v":""},null,null,null,null,{"$f":"'Zona 1'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y35","v":""},null,null,{"$f":"'Zona 1'!B$256","v":""},null,null,null,null,{"$f":"'Zona 1'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y36","v":""},null,null,{"$f":"'Zona 2'!B$253","v":""},null,null,null,null,{"$f":"'Zona 2'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y36","v":""},null,null,{"$f":"'Zona 2'!B$254","v":""},null,null,null,null,{"$f":"'Zona 2'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y36","v":""},null,null,{"$f":"'Zona 2'!B$255","v":""},null,null,null,null,{"$f":"'Zona 2'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y36","v":""},null,null,{"$f":"'Zona 2'!B$256","v":""},null,null,null,null,{"$f":"'Zona 2'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y37","v":""},null,null,{"$f":"'Zona 3'!B$253","v":""},null,null,null,null,{"$f":"'Zona 3'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y37","v":""},null,null,{"$f":"'Zona 3'!B$254","v":""},null,null,null,null,{"$f":"'Zona 3'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y37","v":""},null,null,{"$f":"'Zona 3'!B$255","v":""},null,null,null,null,{"$f":"'Zona 3'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y37","v":""},null,null,{"$f":"'Zona 3'!B$256","v":""},null,null,null,null,{"$f":"'Zona 3'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y38","v":""},null,null,{"$f":"'Zona 4'!B$253","v":""},null,null,null,null,{"$f":"'Zona 4'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y38","v":""},null,null,{"$f":"'Zona 4'!B$254","v":""},null,null,null,null,{"$f":"'Zona 4'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y38","v":""},null,null,{"$f":"'Zona 4'!B$255","v":""},null,null,null,null,{"$f":"'Zona 4'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y38","v":""},null,null,{"$f":"'Zona 4'!B$256","v":""},null,null,null,null,{"$f":"'Zona 4'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y39","v":""},null,null,{"$f":"'Zona 5'!B$253","v":""},null,null,null,null,{"$f":"'Zona 5'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y39","v":""},null,null,{"$f":"'Zona 5'!B$254","v":""},null,null,null,null,{"$f":"'Zona 5'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y39","v":""},null,null,{"$f":"'Zona 5'!B$255","v":""},null,null,null,null,{"$f":"'Zona 5'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y39","v":""},null,null,{"$f":"'Zona 5'!B$256","v":""},null,null,null,null,{"$f":"'Zona 5'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y40","v":""},null,null,{"$f":"'Zona 6'!B$253","v":""},null,null,null,null,{"$f":"'Zona 6'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y40","v":""},null,null,{"$f":"'Zona 6'!B$254","v":""},null,null,null,null,{"$f":"'Zona 6'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y40","v":""},null,null,{"$f":"'Zona 6'!B$255","v":""},null,null,null,null,{"$f":"'Zona 6'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y40","v":""},null,null,{"$f":"'Zona 6'!B$256","v":""},null,null,null,null,{"$f":"'Zona 6'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y41","v":""},null,null,{"$f":"'Zona 7'!B$253","v":""},null,null,null,null,{"$f":"'Zona 7'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y41","v":""},null,null,{"$f":"'Zona 7'!B$254","v":""},null,null,null,null,{"$f":"'Zona 7'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y41","v":""},null,null,{"$f":"'Zona 7'!B$255","v":""},null,null,null,null,{"$f":"'Zona 7'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y41","v":""},null,null,{"$f":"'Zona 7'!B$256","v":""},null,null,null,null,{"$f":"'Zona 7'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y42","v":""},null,null,{"$f":"'Zona 8'!B$253","v":""},null,null,null,null,{"$f":"'Zona 8'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y42","v":""},null,null,{"$f":"'Zona 8'!B$254","v":""},null,null,null,null,{"$f":"'Zona 8'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y42","v":""},null,null,{"$f":"'Zona 8'!B$255","v":""},null,null,null,null,{"$f":"'Zona 8'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y42","v":""},null,null,{"$f":"'Zona 8'!B$256","v":""},null,null,null,null,{"$f":"'Zona 8'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y43","v":""},null,null,{"$f":"'Zona 9'!B$253","v":""},null,null,null,null,{"$f":"'Zona 9'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y43","v":""},null,null,{"$f":"'Zona 9'!B$254","v":""},null,null,null,null,{"$f":"'Zona 9'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y43","v":""},null,null,{"$f":"'Zona 9'!B$255","v":""},null,null,null,null,{"$f":"'Zona 9'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y43","v":""},null,null,{"$f":"'Zona 9'!B$256","v":""},null,null,null,null,{"$f":"'Zona 9'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y44","v":""},null,null,{"$f":"'Zona 10'!B$253","v":""},null,null,null,null,{"$f":"'Zona 10'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y44","v":""},null,null,{"$f":"'Zona 10'!B$254","v":""},null,null,null,null,{"$f":"'Zona 10'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y44","v":""},null,null,{"$f":"'Zona 10'!B$255","v":""},null,null,null,null,{"$f":"'Zona 10'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y44","v":""},null,null,{"$f":"'Zona 10'!B$256","v":""},null,null,null,null,{"$f":"'Zona 10'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y45","v":""},null,null,{"$f":"'Zona 11'!B$253","v":""},null,null,null,null,{"$f":"'Zona 11'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y45","v":""},null,null,{"$f":"'Zona 11'!B$254","v":""},null,null,null,null,{"$f":"'Zona 11'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y45","v":""},null,null,{"$f":"'Zona 11'!B$255","v":""},null,null,null,null,{"$f":"'Zona 11'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y45","v":""},null,null,{"$f":"'Zona 11'!B$256","v":""},null,null,null,null,{"$f":"'Zona 11'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y46","v":""},null,null,{"$f":"'Zona 12'!B$253","v":""},null,null,null,null,{"$f":"'Zona 12'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y46","v":""},null,null,{"$f":"'Zona 12'!B$254","v":""},null,null,null,null,{"$f":"'Zona 12'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y46","v":""},null,null,{"$f":"'Zona 12'!B$255","v":""},null,null,null,null,{"$f":"'Zona 12'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y46","v":""},null,null,{"$f":"'Zona 12'!B$256","v":""},null,null,null,null,{"$f":"'Zona 12'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y47","v":""},null,null,{"$f":"'Zona 13'!B$253","v":""},null,null,null,null,{"$f":"'Zona 13'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y47","v":""},null,null,{"$f":"'Zona 13'!B$254","v":""},null,null,null,null,{"$f":"'Zona 13'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y47","v":""},null,null,{"$f":"'Zona 13'!B$255","v":""},null,null,null,null,{"$f":"'Zona 13'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y47","v":""},null,null,{"$f":"'Zona 13'!B$256","v":""},null,null,null,null,{"$f":"'Zona 13'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y48","v":""},null,null,{"$f":"'Zona 14'!B$253","v":""},null,null,null,null,{"$f":"'Zona 14'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y48","v":""},null,null,{"$f":"'Zona 14'!B$254","v":""},null,null,null,null,{"$f":"'Zona 14'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y48","v":""},null,null,{"$f":"'Zona 14'!B$255","v":""},null,null,null,null,{"$f":"'Zona 14'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y48","v":""},null,null,{"$f":"'Zona 14'!B$256","v":""},null,null,null,null,{"$f":"'Zona 14'!L$270","v":""}]
[{"$f":"'Datos y listas'!Y49","v":""},null,null,{"$f":"'Zona 15'!B$253","v":""},null,null,null,null,{"$f":"'Zona 15'!L$267","v":""}]
[{"$f":"'Datos y listas'!Y49","v":""},null,null,{"$f":"'Zona 15'!B$254","v":""},null,null,null,null,{"$f":"'Zona 15'!L$268","v":""}]
[{"$f":"'Datos y listas'!Y49","v":""},null,null,{"$f":"'Zona 15'!B$255","v":""},null,null,null,null,{"$f":"'Zona 15'!L$269","v":""}]
[{"$f":"'Datos y listas'!Y49","v":""},null,null,{"$f":"'Zona 15'!B$256","v":""},null,null,null,null,{"$f":"'Zona 15'!L$270","v":""}]